| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 250 | 223 | 183 | 159 | ||
| 38.3 | 28.4 | 27.5 | 14.6 | ||
| 0.0 | 47.7 | — | 0.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.0 | 0.1 | 0.1 | 0.4 | ||
| 54.1 | 0.0 | 42.4 | 32.3 | ||
| 0.2 | 0.2 | 0.1 | 0.0 | ||
| 5.7 | 0.0 | — | 0.0 | ||
| 10.9 | 6.1 | 6.2 | 7.7 | ||
| 71.0 | 6.3 | 48.7 | 39.9 | ||
| 0.0 | 0.8 | — | 1.4 | ||
| — | 3.3 | 1.9 | 3.8 | ||
| 360 | 309 | 261 | 220 | ||
Current assets | |||||
| 158 | 135 | 111 | 86.2 | ||
| 9.3 | 0.0 | 0.0 | 0.0 | ||
| 88.8 | 89.5 | 57.1 | 44.6 | ||
| 2.0 | 11.0 | 0.4 | 2.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | ||
| 0.3 | 0.2 | 0.2 | 0.0 | ||
| 6.9 | 1.0 | 5.0 | 0.5 | ||
| 107 | 102 | 62.7 | 47.1 | ||
| — | 0.0 | 0.6 | 5.1 | ||
| 265 | 240 | 174 | 138 | ||
| 625 | 549 | 435 | 358 | ||
Equity | |||||
| 25.4 | 25.4 | 25.4 | 25.4 | ||
| 321 | 298 | 264 | 232 | ||
| 347 | 323 | 289 | 257 | ||
| 347 | 323 | 289 | 257 | ||
Liabilities | |||||
| 43.2 | 32.1 | 13.4 | 6.7 | ||
| 0.8 | 0.6 | — | 0.2 | ||
| 44.0 | 32.7 | 13.7 | 6.9 | ||
| 4.8 | 2.9 | 2.8 | 2.5 | ||
| 17.0 | 15.5 | 10.7 | 8.6 | ||
| 1.2 | 1.3 | 1.4 | 1.5 | ||
| 67.1 | 52.5 | 28.6 | 19.4 | ||
| 141 | 124 | 79.9 | 50.9 | ||
| 46.2 | 27.1 | 25.0 | 17.6 | ||
| 17.7 | 17.8 | 2.7 | 9.5 | ||
| 205 | 169 | 108 | 78.0 | ||
| 2.2 | 1.4 | 0.9 | 1.1 | ||
| 1.1 | 0.0 | 0.3 | 0.0 | ||
| 2.8 | 2.7 | 8.7 | 2.3 | ||
| 211 | 173 | 117 | 81.5 | ||
| 278 | 226 | 146 | 101 | ||
| 625 | 549 | 435 | 358 | ||
Assets — additional as-filed lines | |||||
| — | 3.5 | — | 0.0 | ||
Liabilities — additional as-filed lines | |||||
| — | 0.0 | 0.3 | 0.0 | ||
Trade payables — MSME split | |||||
| 8.8 | 8.3 | — | — | ||
| 37.4 | 18.8 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 159.5 | 182.5 | 222.5 | 250.2 | 250.2 | |
| + Capital Work-in-Progress | 14.6 | 27.5 | 28.4 | 38.3 | 38.3 | |
| + Investment Property | 0.0 | — | 47.7 | 0.0 | 0.0 | |
| + Goodwill | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Intangibles | 0.4 | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Non-current Investments | 32.3 | 42.4 | 0.0 | 54.1 | 54.1 | |
| + Long-term Loans | 0.0 | 0.1 | 0.2 | 0.2 | 0.2 | |
| + Trade Receivables — Non-current | 0.0 | — | 0.0 | 5.7 | 5.7 | |
| + Other Non-current Financial Assets | 7.7 | 6.2 | 6.1 | 10.9 | 10.9 | |
| Non-current Financial Assets | 39.9 | 48.7 | 6.3 | 71.0 | 71.0 | |
| + Deferred Tax Assets | 1.4 | — | 0.8 | 0.0 | 0.0 | |
| + Other Non-current Assets | 3.8 | 1.9 | 3.3 | — | — | |
| Total Non-current Assets | 219.6 | 260.7 | 309.0 | 359.5 | 359.5 | |
| Current Assets | ||||||
| + Inventories | 86.2 | 111.0 | 134.9 | 158.1 | 158.1 | |
| + Current Investments | 0.0 | 0.0 | 0.0 | 9.3 | 9.3 | |
| + Trade Receivables | 44.6 | 57.1 | 89.5 | 88.8 | 88.8 | |
| + Cash & Cash Equivalents | 2.0 | 0.4 | 11.0 | 2.0 | 2.0 | |
| + Other Bank Balances | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Short-term Loans | 0.0 | 0.2 | 0.2 | 0.3 | 0.3 | |
| + Other Current Financial Assets | 0.5 | 5.0 | 1.0 | 6.9 | 6.9 | |
| Current Financial Assets | 47.1 | 62.7 | 101.7 | 107.3 | 107.3 | |
| + Other Current Assets | 5.1 | 0.6 | 0.0 | — | — | |
| Total Current Assets | 138.4 | 174.3 | 240.0 | 265.4 | 265.4 | |
| Total Assets | 358.0 | 435.0 | 549.0 | 624.9 | 624.9 | |
| Equity | ||||||
| + Equity Share Capital | 25.4 | 25.4 | 25.4 | 25.4 | 25.4 | |
| + Other Equity / Reserves | 231.7 | 263.6 | 298.0 | 321.1 | 321.1 | |
| Equity — Owners of Parent | 257.1 | 289.0 | 323.4 | 346.5 | 346.5 | |
| Total Equity | 257.1 | 289.0 | 323.4 | 346.5 | 346.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 6.7 | 13.4 | 32.1 | 43.2 | 43.2 | |
| + Other Non-current Financial Liab | 0.2 | — | 0.6 | 0.8 | 0.8 | |
| Non-current Financial Liabilities | 6.9 | 13.7 | 32.7 | 44.0 | 44.0 | |
| + Provisions — Non-current | 2.5 | 2.8 | 2.9 | 4.8 | 4.8 | |
| + Deferred Tax Liabilities | 8.6 | 10.7 | 15.5 | 17.0 | 17.0 | |
| + Other Non-current Liabilities | 1.5 | 1.4 | 1.3 | 1.2 | 1.2 | |
| Non-current Liabilities | 19.4 | 28.6 | 52.5 | 67.1 | 67.1 | |
| + Borrowings — Current | 50.9 | 79.9 | 124.1 | 141.3 | 141.3 | |
| + Trade Payables | 17.6 | 25.0 | 27.1 | 46.2 | 46.2 | |
| + Other Current Financial Liab | 9.5 | 2.7 | 17.8 | 17.7 | 17.7 | |
| Current Financial Liabilities | 78.0 | 107.5 | 169.0 | 205.2 | 205.2 | |
| + Provisions — Current | 1.1 | 0.9 | 1.4 | 2.2 | 2.2 | |
| + Current Tax Liabilities | 0.0 | 0.3 | 0.0 | 1.1 | 1.1 | |
| + Other Current Liabilities | 2.3 | 8.7 | 2.7 | 2.8 | 2.8 | |
| Current Liabilities | 81.5 | 117.4 | 173.1 | 211.3 | 211.3 | |
| Total Liabilities | 100.8 | 146.0 | 225.6 | 278.4 | 278.4 | |
| Total Equity & Liabilities | 358.0 | 435.0 | 549.0 | 624.9 | 624.9 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.0 | — | 3.5 | — | — | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 0.0 | 0.3 | 0.0 | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 8.3 | 8.8 | 8.8 | |
| + Dues to Other Creditors — Current | — | — | 18.8 | 37.4 | 37.4 | |