In ₹ Crore except Per Share Latest Annual	MMP FY26	SWARAJ FY26	GKWLIMITED FY26	IRISDOREME FY26	Peer Average
Valuation — at last close
P/E	37.63×	◆ 14.55×	—	65.86×	40.20× -6%
P/B	3.50×	2.70×	◆ 0.35×	7.51×	3.52× -1%
EV/EBITDA	21.35×	◆ 11.07×	1886.04×	37.23×	644.78× -97%
Market Cap	₹1,213 Cr	₹918 Cr	₹921 Cr	₹1,065 Cr	₹968 Cr +25%
Growth
Revenue CAGR 3Y	15.25%	—	16.44%	◆ 19.09%	17.77% -14%
Revenue CAGR 5Y	◆ 28.99%	—	-3.87%	16.78%	6.46% +349%
Net Income CAGR 3Y	13.30%	—	—	◆ 25.16%	25.16% -47%
Revenue YoY (latest Q)	26.90%	—	2.18%	◆ 40.25%	21.21% +27%
Net Income YoY (latest Q)	◆ 353.15%	—	-21.95%	23.32%	0.69% +51455%
Profitability
EBITDA Margin	7.88%	◆ 19.34%	1.05%	15.26%	11.88% -34%
Net Income Margin	3.76%	◆ 9.31%	-7.19%	8.48%	3.53% +6%
Return on Common Equity	9.26%	◆ 21.74%	-0.09%	14.45%	12.03% -23%
Return on Capital Employed	13.58%	19.48%	-0.11%	◆ 19.78%	13.05% +4%
Return on Assets	5.28%	7.51%	-0.07%	◆ 8.98%	5.47% -4%
Credit & Quality
Total Debt/Equity	0.53×	0.96×	◆ 0.00×	0.14×	0.37× +45%
Interest Coverage	4.02×	2.93×	-0.41×	◆ 9.17×	3.90× +3%
Scale — latest FY
Revenue / Total Income	₹824 Cr	₹577 Cr	₹32.1 Cr	₹191 Cr	₹267 Cr +209%
Net Income	₹31 Cr	₹53.7 Cr	−₹2.3 Cr	₹16.2 Cr	₹22.5 Cr +38%
Total Assets	₹625 Cr	₹858 Cr	₹3,232 Cr	₹204 Cr	₹1,431 Cr -56%
EPS	₹12.21	₹23.99	₹-3.87	₹0.85	₹6.99 +75%
Book Value per Share	₹131.24	₹129.27	₹4,391.46	₹7.45	₹1,509.39 -91%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.