In ₹ Crore except Per Share Latest Annual | MMP FY26 | SWARAJ FY26 | GKWLIMITED FY26 | IRISDOREME FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 36.66× | ◆ 14.71× | — | 73.22× | 43.97× -17% | |
| P/B | 3.41× | 2.73× | ◆ 0.36× | 8.35× | 2.73× +25% | |
| EV/EBITDA | 20.87× | ◆ 11.16× | 1972.98× | 41.35× | 41.35× -50% | |
| Market Cap | ₹1,182 Cr | ₹929 Cr | ₹938 Cr | ₹1,185 Cr | ₹938 Cr +26% | |
| Growth | ||||||
| Revenue CAGR 3Y | 15.25% | — | 16.44% | ◆ 19.09% | 17.77% -14% | |
| Revenue CAGR 5Y | ◆ 28.99% | — | -3.87% | 16.78% | 6.46% +349% | |
| Net Income CAGR 3Y | 13.30% | — | — | ◆ 25.16% | 25.16% -47% | |
| Revenue YoY (latest Q) | ◆ 26.90% | — | 2.18% | 26.31% | 14.24% +89% | |
| Net Income YoY (latest Q) | ◆ 353.15% | — | -21.95% | 52.55% | 15.30% +2208% | |
| Profitability | ||||||
| EBITDA Margin | 7.88% | ◆ 19.34% | 1.05% | 15.26% | 15.26% -48% | |
| Net Income Margin | 3.76% | ◆ 9.31% | -7.19% | 8.48% | 8.48% -56% | |
| Return on Common Equity | 8.95% | ◆ 15.78% | -0.09% | 11.42% | 11.42% -22% | |
| Return on Capital Employed | 12.96% | 15.79% | -0.11% | ◆ 15.91% | 15.79% -18% | |
| Return on Assets | 4.96% | 6.26% | -0.07% | ◆ 7.95% | 6.26% -21% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.53× | 0.96× | ◆ 0.00× | 0.14× | 0.14× +279% | |
| Interest Coverage | 4.02× | 2.93× | -0.41× | ◆ 9.17× | 2.93× +37% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹824 Cr | ₹577 Cr | ₹32.1 Cr | ₹191 Cr | ₹191 Cr +332% | |
| Net Income | ₹31 Cr | ₹53.7 Cr | −₹2.3 Cr | ₹16.2 Cr | ₹16.2 Cr +92% | |
| Total Assets | ₹625 Cr | ₹858 Cr | ₹3,232 Cr | ₹204 Cr | ₹858 Cr -27% | |
| EPS | ₹12.21 | ₹23.99 | ₹-3.87 | ₹0.85 | ₹0.85 +1336% | |
| Book Value per Share | ₹131.24 | ₹129.27 | ₹4,391.46 | ₹7.45 | ₹129.27 +2% | |