| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 2,385 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 225 | 225 | 217 | 209 | 218 | ||
| 0.4 | 0.4 | — | 0.4 | 0.4 | ||
| 1,074 | 1,074 | 1,051 | 804 | 654 | ||
| 3,235 | — | — | — | — | ||
| 849 | 849 | 834 | 594 | 436 | ||
| ₹670.01 | — | — | — | — | ||
| 2,052 | 2,052 | 1,944 | 1,593 | 1,328 | ||
| 52.3% | 52.3% | 54.1% | 50.5% | 49.3% | ||
| 0.33× | — | — | — | — | ||
| 1.97× | — | — | — | — | ||
| 11.51× | — | — | — | — | ||
| 18.69× | — | — | — | — | ||
| 14.08× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,638 | 1,590 | 1,525 | 1,563 | 1,462 | ||
| 281 | 280 | 296 | 293 | 273 | ||
| 173 | 177 | 203 | 210 | 194 | ||
| — | 230 | 183 | 131 | 167 | ||
| 230 | 230 | 183 | 131 | 167 | ||
| — | 219 | 166 | 118 | 157 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 2,385.4 | |
| - Cash, Equiv & ST Investments | 218.2 | 209.3 | 217.2 | 224.6 | 224.6 | |
| + Minority Interest | 0.4 | 0.4 | — | 0.4 | 0.4 | |
| + Total Debt | 654.5 | 803.7 | 1,051.4 | 1,073.8 | 1,073.8 | |
| Enterprise Value | — | — | — | — | 3,234.9 | |
| Net Debt (memo) | 436.3 | 594.4 | 834.2 | 849.2 | 849.2 | |
| EV per Share | — | — | — | — | 670.01 | |
| Total Capital | 1,327.9 | 1,592.8 | 1,943.8 | 2,051.9 | 2,051.9 | |
| Total Debt/Total Capital | 49.29 | 50.46 | 54.09 | 52.33 | 52.33 | |
| Total Debt/EV | — | — | — | — | 0.33 | |
| EV/Sales | — | — | — | — | 1.97 | |
| EV/EBITDA | — | — | — | — | 11.51 | |
| EV/EBIT | — | — | — | — | 18.69 | |
| EV/Free Cash Flow | — | — | — | — | 14.08 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,461.9 | 1,563.1 | 1,525.2 | 1,589.9 | 1,638.1 | |
| EBITDA | 272.9 | 292.8 | 296.1 | 280.0 | 281.0 | |
| EBIT | 194.0 | 210.0 | 202.8 | 176.9 | 173.1 | |
| Operating Cash Flow | 166.8 | 131.2 | 183.4 | 229.7 | — | |
| Free Cash Flow | 166.8 | 131.2 | 183.4 | 229.7 | 229.7 | |
| FCFF (free cash flow to the firm) | 157.5 | 117.7 | 165.8 | 218.7 | — | |