| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,101 | 964 | 914 | 804 | ||
| 337 | 383 | 124 | 62.8 | ||
| 9.8 | 3.8 | 22.8 | 22.3 | ||
| 18.7 | 24.2 | 14.2 | 13.8 | ||
| 28.5 | 28.1 | 37.0 | 36.1 | ||
| — | 28.3 | 20.2 | 13.8 | ||
| 1,467 | 1,404 | 1,095 | 917 | ||
Current assets | |||||
| 334 | 342 | 345 | 316 | ||
| 457 | 373 | 275 | 202 | ||
| 225 | 217 | 209 | 218 | ||
| 0.9 | 0.7 | 0.5 | 0.6 | ||
| 41.7 | 33.3 | 36.2 | 10.4 | ||
| — | 0.0 | — | 0.1 | ||
| 724 | 624 | 521 | 431 | ||
| — | 0.1 | 0.0 | — | ||
| 1,058 | 966 | 866 | 747 | ||
| 2,524 | 2,370 | 1,961 | 1,664 | ||
Equity | |||||
| 48.3 | 48.3 | 24.1 | 24.1 | ||
| 929 | 844 | 765 | 649 | ||
| 978 | 892 | 789 | 673 | ||
| 0.4 | — | 0.4 | 0.4 | ||
| 978 | 892 | 789 | 673 | ||
Liabilities | |||||
| 596 | 604 | 380 | 333 | ||
| 596 | 604 | 380 | 333 | ||
| 37.8 | 46.0 | 37.3 | 31.1 | ||
| 12.3 | 35.9 | 12.0 | 3.6 | ||
| 646 | 686 | 429 | 368 | ||
| 478 | 448 | 424 | 322 | ||
| 226 | 178 | 159 | 171 | ||
| 703 | 625 | 583 | 492 | ||
| 35.0 | 31.8 | 38.3 | 28.9 | ||
| 162 | 135 | 121 | 101 | ||
| 900 | 792 | 743 | 623 | ||
| 1,546 | 1,477 | 1,172 | 990 | ||
| 2,524 | 2,370 | 1,961 | 1,664 | ||
Trade payables — MSME split | |||||
| 226 | 178 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 804.0 | 914.2 | 964.5 | 1,100.6 | 1,100.6 | |
| + Capital Work-in-Progress | 62.8 | 123.6 | 383.3 | 337.4 | 337.4 | |
| + Non-current Investments | 22.3 | 22.8 | 3.8 | 9.8 | 9.8 | |
| + Long-term Loans | 13.8 | 14.2 | 24.2 | 18.7 | 18.7 | |
| Non-current Financial Assets | 36.1 | 37.0 | 28.1 | 28.5 | 28.5 | |
| + Other Non-current Assets | 13.8 | 20.2 | 28.3 | — | — | |
| Total Non-current Assets | 916.6 | 1,094.9 | 1,404.2 | 1,466.5 | 1,466.5 | |
| Current Assets | ||||||
| + Inventories | 315.7 | 344.9 | 341.7 | 334.1 | 334.1 | |
| + Trade Receivables | 202.1 | 275.2 | 372.6 | 456.6 | 456.6 | |
| + Cash & Cash Equivalents | 218.2 | 209.3 | 217.2 | 224.6 | 224.6 | |
| + Other Bank Balances | 0.6 | 0.5 | 0.7 | 0.9 | 0.9 | |
| + Short-term Loans | 10.4 | 36.2 | 33.3 | 41.7 | 41.7 | |
| + Other Current Financial Assets | 0.1 | — | 0.0 | — | — | |
| Current Financial Assets | 431.2 | 521.2 | 623.8 | 723.8 | 723.8 | |
| + Other Current Assets | — | 0.0 | 0.1 | — | — | |
| Total Current Assets | 747.0 | 866.1 | 965.5 | 1,057.9 | 1,057.9 | |
| Total Assets | 1,663.6 | 1,961.0 | 2,369.7 | 2,524.4 | 2,524.4 | |
| Equity | ||||||
| + Equity Share Capital | 24.1 | 24.1 | 48.3 | 48.3 | 48.3 | |
| + Other Equity / Reserves | 648.9 | 764.6 | 844.2 | 929.5 | 929.5 | |
| Equity — Owners of Parent | 673.0 | 788.7 | 892.4 | 977.8 | 977.8 | |
| + Minority Interest | 0.4 | 0.4 | — | 0.4 | 0.4 | |
| Total Equity | 673.4 | 789.1 | 892.4 | 978.1 | 978.1 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 332.8 | 380.1 | 603.9 | 596.2 | 596.2 | |
| Non-current Financial Liabilities | 332.8 | 380.1 | 603.9 | 596.2 | 596.2 | |
| + Deferred Tax Liabilities | 31.1 | 37.3 | 46.0 | 37.8 | 37.8 | |
| + Other Non-current Liabilities | 3.6 | 12.0 | 35.9 | 12.3 | 12.3 | |
| Non-current Liabilities | 367.6 | 429.3 | 685.7 | 646.3 | 646.3 | |
| + Borrowings — Current | 321.7 | 423.6 | 447.5 | 477.6 | 477.6 | |
| + Trade Payables | 170.7 | 159.5 | 177.7 | 225.8 | 225.8 | |
| Current Financial Liabilities | 492.4 | 583.1 | 625.2 | 703.4 | 703.4 | |
| + Provisions — Current | 28.9 | 38.3 | 31.8 | 35.0 | 35.0 | |
| + Other Current Liabilities | 101.4 | 121.2 | 134.6 | 161.6 | 161.6 | |
| Current Liabilities | 622.6 | 742.6 | 791.6 | 900.0 | 900.0 | |
| Total Liabilities | 990.2 | 1,171.9 | 1,477.2 | 1,546.2 | 1,546.2 | |
| Total Equity & Liabilities | 1,663.6 | 1,961.0 | 2,369.7 | 2,524.4 | 2,524.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 177.7 | 225.8 | 225.8 | |