Comp Set MMFL CARRARO× FMGOETZE× SUNCLAY× + JTEKTINDIA + DIVGIITTS + AUTOAXLES + WHEELS + RAJRATAN + TALBROAUTO + SANDHAR + UNIPARTS + INDNIPPON
In ₹ Crore except Per Share
Latest Annual
MMFL
FY26
CARRARO
FY26
FMGOETZE
FY26
SUNCLAY
FY26
Peer
Average
Valuation — at last close P/E 24.17× 21.22× 14.48× ◆ 9.42×15.04× +61% P/B 2.44× 4.91× ◆ 1.72×1.83× 2.82× -14% EV/EBITDA 11.55× 12.89× ◆ 5.69×34.18× 17.59× -34% Market Cap ₹2,385 Cr ₹2,770 Cr ₹2,472 Cr ₹2,377 Cr ₹2,540 Cr -6% Growth Revenue CAGR 3Y 2.84% — ◆ 6.22%— 6.22% -54% Revenue CAGR 5Y ◆ 16.40%— 12.08% — 12.08% +36% Net Income CAGR 3Y -8.30% — ◆ 18.35%— 18.35% -145% Revenue YoY (latest Q) 13.34% 10.50% 8.81% ◆ 15.64%11.65% +15% Net Income YoY (latest Q) ◆ 371.25%7.81% 0.39% -2.72% 1.83% +20224% Profitability EBITDA Margin ◆ 17.61%9.71% 15.46% 5.23% 10.13% +74% Net Income Margin 6.21% 5.79% 9.09% ◆ 12.46%9.11% -32% Return on Common Equity 10.55% ◆ 25.54%12.62% 22.27% 20.14% -48% Return on Capital Employed 11.05% ◆ 24.76%14.71% -4.79% 11.56% -4% Return on Assets 4.03% ◆ 10.99%9.43% 7.91% 9.44% -57% Credit & Quality Total Debt/Equity 1.10× 0.25× ◆ 0.00×1.00× 0.42× +164% Interest Coverage 2.26× 8.89× ◆ 29.77×-0.93× 12.58× -82% Scale — latest FY Revenue / Total Income ₹1,590 Cr ₹2,255 Cr ₹1,958 Cr ₹2,026 Cr ₹2,080 Cr -24% Net Income ₹98.7 Cr ₹131 Cr ₹178 Cr ₹252 Cr ₹187 Cr -47% Total Assets ₹2,524 Cr ₹1,269 Cr ₹2,012 Cr ₹3,282 Cr ₹2,187 Cr +15% EPS ₹20.44 ₹22.96 ₹30.68 ₹114.48 ₹56.04 -64% Book Value per Share ₹202.51 ₹99.31 ₹258.26 ₹587.75 ₹315.11 -36%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › » Latest: FY26 · Consolidated CHART » ALPHA AI » COMP » FA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95% .
