Mishra Dhatu Nigam enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


7,091	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
192	192	50.9	16.5	14.3
284	284	234	324	387
7,183	—	—	—	—
91.9	91.9	183	308	373
₹383.41	—	—	—	—

1,816	1,816	1,649	1,643	1,673
15.6%	15.6%	14.2%	19.7%	23.2%
0.04×	—	—	—	—

5.62×	—	—	—	—
29.93×	—	—	—	—
41.50×	—	—	—	—
68.17×	—	—	—	—
1,278	1,209	1,074	1,073	872
240	238	218	194	258
173	171	155	136	204
—	155	217	216	−35.4
105	105	149	137	−108
—	98.1	141	126	−115
—	49.3	67.7	79.1	72.9

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MIDHANI₹378.50

Mishra Dhatu Nigam Ltd.

· Capital Goods & Defence

₹ CrorePeersMTARTECH BEL MAHSEAMLES OSWALPUMPS PARAS LLOYDSENGG KSB KRNMcap ₹7,091 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	7,090.8
- Cash, Equiv & ST Investments	14.3	16.5	50.9	192.1	192.1
+ Total Debt	387.4	324.1	234.1	284.0	284.0
Enterprise Value	—	—	—	—	7,182.7
Net Debt (memo)	373.1	307.7	183.2	91.9	91.9
EV per Share	—	—	—	—	383.41

Total Capital	1,672.7	1,643.3	1,649.0	1,816.0	1,816.0
Total Debt/Total Capital	23.16	19.72	14.19	15.64	15.64
Total Debt/EV	—	—	—	—	0.04

EV/Sales	—	—	—	—	5.62
EV/EBITDA	—	—	—	—	29.93
EV/EBIT	—	—	—	—	41.50
EV/Free Cash Flow	—	—	—	—	68.17
Reference Items — Trailing FY Values
Sales	871.9	1,072.7	1,074.1	1,208.6	1,277.6
EBITDA	257.5	194.2	218.0	237.6	240.0
EBIT	204.5	135.6	154.6	171.1	173.1
Operating Cash Flow	-35.4	215.6	217.0	154.7	—
Free Cash Flow	-108.3	136.6	149.3	105.4	105.4
FCFF (free cash flow to the firm)	-115.5	126.1	140.6	98.1	—
Capital Expenditure	72.9	79.1	67.7	49.3	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.