MIDHANI464.00

Mishra Dhatu Nigam Ltd.

· Capital Goods & Defence
₹ CrorePeersMTARTECHBELMAHSEAMLESOSWALPUMPSPARASLLOYDSENGGKSBKRNMcap ₹8,693 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
MIDHANI
FY26
MTARTECH
FY26
BEL
FY26
MAHSEAMLES
FY26
Peer
Median
Valuation — at last close
P/E66.10×236.83×48.61×13.76×48.61× +36%
P/B5.67×27.07×12.27×1.40×12.27× -54%
EV/EBITDA36.97×130.97×36.36×8.79×36.36× +2%
Market Cap₹8,693 Cr₹22,270 Cr₹2.95L Cr₹9,648 Cr₹22,270 Cr -61%
Growth
Revenue CAGR 3Y11.50%15.16%15.90%-6.49%15.16% -24%
Revenue CAGR 5Y8.25%28.88%14.37%15.16%15.16% -46%
Net Income CAGR 3Y-5.60%-3.12%26.62%-2.98%-2.98% -88%
Revenue YoY (latest Q)40.47%130.37%24.94%-4.72%24.94% +62%
Net Income YoY (latest Q)27.00%364.51%8.82%15.68%15.68% +72%
Profitability
EBITDA Margin19.66%19.54%29.15%14.57%19.54% +1%
Net Income Margin10.88%10.73%21.96%15.00%15.00% -27%
Return on Common Equity8.58%11.43%25.25%10.20%11.43% -25%
Return on Capital Employed7.19%13.40%29.65%7.77%13.40% -46%
Return on Assets4.08%5.39%13.61%9.06%9.06% -55%
Credit & Quality
Total Debt/Equity0.19×0.45×0.00×0.00×0.00×
Interest Coverage6.83×4.64×1113.47×221.35×221.35× -97%
Scale — latest FY
Revenue / Total Income₹1,209 Cr₹876 Cr₹27,610 Cr₹4,674 Cr₹4,674 Cr -74%
Net Income₹131 Cr₹94 Cr₹6,062 Cr₹701 Cr₹701 Cr -81%
Total Assets₹3,221 Cr₹1,743 Cr₹44,538 Cr₹7,739 Cr₹7,739 Cr -58%
EPS₹7.02₹30.57₹8.29₹52.33₹30.57 -77%
Book Value per Share₹81.78₹267.43₹32.84₹513.17₹267.43 -69%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.