Mishra Dhatu Nigam profit and loss

Latest FY26
Revenue
₹1,209cr+12.5% on FY25
EBITDA
₹238cr+9.0% on FY25
Net profit
₹131cr+18.6% on FY25
EPS
₹7.02+18.6% on FY25
₹ crore except per share
Tap a line for its trendLast 12Mto Jun 2026FY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
1,2781,2091,0741,073872
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
40.938.030.929.937.8
1,3181,2471,1051,103910
Expenses
508506422523391
64.614.78.5−75.0−228
150145142134126
25.025.129.434.625.7
66.966.463.558.653.0
315306283296326
1,1291,063949972693
240238218194258
173171155136204
Profit
189184156131217
189184156131217
50.749.138.834.656.3
4.04.27.25.14.4
54.753.346.039.760.7
0.70.70.80.50.4
13513111191.8156
13413111091.3156
0.81.5−1.0−0.3−0.1
13613311091.5156
—13111191.5156
Per share
₹7.21₹7.02₹5.92₹4.90₹8.34
₹7.21₹7.02₹5.92₹4.90₹8.34
Other comprehensive income — detail
0.81.5−1.0——
1.12.0−1.3−0.4−0.1
0.30.5−0.3——
———−0.1−0.0
——11191.5156
Per share — as-filed variants
₹7.21₹7.02₹5.92₹4.90₹8.34
₹7.21₹7.02₹5.92₹4.90₹8.34
Derived — gross profit (revenue − materials − purchases − Δ inventories)
705688643624709
55.2%56.9%59.9%58.2%81.3%
Adjusted (ex-exceptional items) — derived
189184156131217
13513111191.8156
₹7.21₹7.02₹5.92₹4.90₹8.34
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

MIDHANI₹378.50

Mishra Dhatu Nigam Ltd.

· Capital Goods & Defence
AnnualQuarterly₹ CrorePeersMTARTECHBELMAHSEAMLESOSWALPUMPSPARASLLOYDSENGGKSBKRNMcap ₹7,091 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Revenue from Operations871.91,072.71,074.11,208.61,277.6
Other Income37.829.930.938.040.9
Total Income909.71,102.61,105.01,246.61,318.5
Expenses
+ Cost of Materials Consumed391.2523.5422.2505.6508.1
+ Changes in Inventories-228.3-75.08.514.764.6
+ Employee Benefit Expense125.8133.8142.3144.9150.0
+ Finance Costs25.734.629.425.125.0
+ Depreciation & Amortisation53.058.663.566.466.9
+ Other Expenses325.8296.2283.0305.8314.9
Total Expenses693.2971.7949.01,062.51,129.5
EBITDA257.5194.2218.0237.6240.0
EBIT204.5135.6154.6171.1173.1
Profit
PBT before Exceptional Items216.5131.0156.0184.1189.0
Pretax Income216.5131.0156.0184.1189.0
+ Current Tax56.334.638.849.150.7
+ Deferred Tax4.45.17.24.24.0
Tax Expense60.739.746.053.354.7
+ Share of Associates & JVs0.40.50.80.70.7
Net Income156.391.8110.8131.5135.0
+ Net Income — Continuing Ops155.991.3110.1130.8134.3
+ Other Comprehensive Income-0.1-0.3-1.01.50.8
Total Comprehensive Income156.291.5109.9132.9135.8
Net Income to Common156.291.5110.8131.5—
Per Share
Basic EPS8.344.905.927.027.21
Diluted EPS8.344.905.927.027.21
Other Comprehensive Income — detail
+ Other Comprehensive Income——-1.01.50.8
+ Items NOT to be Reclassified to P&L-0.1-0.4-1.32.01.1
+ Tax on Items NOT to be Reclassified——-0.30.50.3
+ Tax on Items NOT to be Reclassified — alt tag-0.0-0.1———
Comprehensive Income — Owners of Parent156.291.5110.8——
Per Share — as-filed variants
Basic EPS — Continuing Operations8.344.905.927.027.21
Diluted EPS — Continuing Operations8.344.905.927.027.21
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit709.1624.2643.4688.3704.9
Gross Margin %81.3258.1959.9056.9555.17
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)216.5131.0156.0184.1189.0
Net Income Adj (tax-effected)156.391.8110.8131.5135.0
EPS Adj8.344.905.927.027.21
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value10.0010.0010.0010.0010.00
Filed Debt Equity0.000.000.170.190.14
Filed Dscr1.001.000.950.890.22
Filed Iscr11.007.008.4811.037.69
Paid Up Equity Capital187.3187.3187.3187.3187.3
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.