| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 365 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 41.6 | 41.6 | 19.8 | 19.2 | 15.8 | ||
| 14.9 | 14.9 | 47.8 | 35.4 | 26.4 | ||
| 338 | — | — | — | — | ||
| −26.6 | −26.6 | 27.9 | 16.2 | 10.6 | ||
| ₹24.48 | — | — | — | — | ||
| 578 | 578 | 612 | 588 | 560 | ||
| 2.6% | 2.6% | 7.8% | 6.0% | 4.7% | ||
| 0.04× | — | — | — | — | ||
| 0.66× | — | — | — | — | ||
| 44.26× | — | — | — | — | ||
| −14.87× | — | — | — | — | ||
| 12.43× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 514 | 527 | 581 | 630 | 653 | ||
| 7.6 | 17.9 | 36.1 | 48.7 | 66.3 | ||
| −22.8 | −13.2 | 5.5 | 20.4 | 40.7 | ||
| — | 43.9 | 28.2 | 49.7 | 46.9 | ||
| 27.2 | 27.2 | −18.3 | 15.9 | −2.6 | ||
| — | 27.2 | −18.4 | 13.7 | −5.2 | ||
| — | 16.7 | 46.6 | 33.7 | 49.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 365.0 | |
| - Cash, Equiv & ST Investments | 15.8 | 19.2 | 19.8 | 41.6 | 41.6 | |
| + Total Debt | 26.4 | 35.4 | 47.8 | 14.9 | 14.9 | |
| Enterprise Value | — | — | — | — | 338.4 | |
| Net Debt (memo) | 10.6 | 16.2 | 27.9 | -26.6 | -26.6 | |
| EV per Share | — | — | — | — | 24.48 | |
| Total Capital | 559.8 | 588.1 | 612.1 | 577.7 | 577.7 | |
| Total Debt/Total Capital | 4.71 | 6.03 | 7.80 | 2.58 | 2.58 | |
| Total Debt/EV | — | — | — | — | 0.04 | |
| EV/Sales | — | — | — | — | 0.66 | |
| EV/EBITDA | — | — | — | — | 44.26 | |
| EV/EBIT | — | — | — | — | -14.87 | |
| EV/Free Cash Flow | — | — | — | — | 12.43 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 653.0 | 630.4 | 581.2 | 527.2 | 513.5 | |
| EBITDA | 66.3 | 48.7 | 36.1 | 17.9 | 7.6 | |
| EBIT | 40.7 | 20.4 | 5.5 | -13.2 | -22.8 | |
| Operating Cash Flow | 46.9 | 49.7 | 28.2 | 43.9 | — | |
| Free Cash Flow | -2.6 | 15.9 | -18.3 | 27.2 | 27.2 | |
| FCFF (free cash flow to the firm) | -5.2 | 13.7 | -18.4 | 27.2 | — | |
| Capital Expenditure | 49.5 | 33.7 | 46.6 | 16.7 | — | |