Mirza International profit and loss

Latest FY26

Revenue: ₹527cr−9.3% on FY25
EBITDA: ₹17.9cr−50.4% on FY25
Net profit: −₹0.6cr−₹3.5 cr in FY25
EPS: −₹0.04−₹0.26 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	514	527	581	630	653	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	3.0	2.2	1.5	8.0	5.0
	517	529	583	638	658
	234	229	254	268	262
	93.6	91.7	84.8	103	109
	−3.9	−0.6	4.1	7.3	7.1
	82.4	81.2	86.3	85.3	80.2
	6.3	7.8	10.6	11.8	9.8
	30.4	31.1	30.6	28.3	25.6
	99.7	108	116	118	128
	543	548	586	622	622
	7.6	17.9	36.1	48.7	66.3
	−22.8	−13.2	5.5	20.4	40.7
Profit
	−26.0	−18.7	−3.6	16.6	36.0
	0.0	18.6	0.0	0.0	0.0
	−26.0	−0.1	−3.6	16.6	36.0
	−2.6	1.2	0.6	4.3	8.1
	−1.0	−0.7	−0.6	0.3	1.4
	−3.6	0.5	−0.0	4.6	9.5
	−22.4	−0.6	−3.5	12.0	26.4
	−22.4	−0.6	−3.5	12.0	26.4
	4.1	−2.7	−0.6	0.4	−0.6
	−18.4	−3.2	−4.2	12.5	25.8
	—	—	−3.5	12.0	26.4
Per share
	−₹1.62	−₹0.04	−₹0.26	₹0.87	₹1.91
	−₹1.62	−₹0.04	−₹0.26	₹0.87	₹1.91
Other comprehensive income — detail
	4.1	−2.7	−0.6	—	—
	—	—	0.3	0.6	0.0
	0.7	1.1	0.0	—	—
	—	—	−0.9	−0.2	0.0
	−4.7	1.6	0.0	—	—
	—	—	—	0.0	0.6
	—	—	−3.5	12.0	26.4
Per share — as-filed variants
	−₹1.62	−₹0.04	−₹0.26	₹0.87	₹1.91
	−₹1.62	−₹0.04	−₹0.26	₹0.87	₹1.91
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	190	207	238	252	275
	37.0%	39.2%	41.0%	40.0%	42.1%
Adjusted (ex-exceptional items) — derived
	−26.0	−18.7	−3.6	16.6	36.0
	0.0	18.6	0.0	0.0	0.0
	−22.4	−19.2	−3.5	12.0	26.4
	−₹1.62	−₹1.34	−₹0.26	₹0.87	₹1.91

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MIRZAINT₹26.64

Mirza International Limited

· Consumer Goods

Annual Quarterly₹ CrorePeersSUPERHOUSE BIL ZENITHEXPO AKI MAYURUNIQMcap ₹368 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	653.0	630.4	581.2	527.2	513.5
Other Income	5.0	8.0	1.5	2.2	3.0
Total Income	658.0	638.4	582.7	529.5	516.6
Expenses
+ Cost of Materials Consumed	262.0	267.8	254.2	229.5	234.1
+ Purchases of Stock-in-Trade	109.2	103.3	84.8	91.7	93.6
+ Changes in Inventories	7.1	7.3	4.1	-0.6	-3.9
+ Employee Benefit Expense	80.2	85.3	86.3	81.2	82.4
+ Finance Costs	9.8	11.8	10.6	7.8	6.3
+ Depreciation & Amortisation	25.6	28.3	30.6	31.1	30.4
+ Other Expenses	128.3	117.9	115.7	107.6	99.7
Total Expenses	622.1	621.8	586.3	548.1	542.6
EBITDA	66.3	48.7	36.1	17.9	7.6
EBIT	40.7	20.4	5.5	-13.2	-22.8
Profit
PBT before Exceptional Items	36.0	16.6	-3.6	-18.7	-26.0
+ Exceptional Items	0.0	0.0	0.0	18.6	0.0
Pretax Income	36.0	16.6	-3.6	-0.1	-26.0
+ Current Tax	8.1	4.3	0.6	1.2	-2.6
+ Deferred Tax	1.4	0.3	-0.6	-0.7	-1.0
Tax Expense	9.5	4.6	-0.0	0.5	-3.6
Net Income	26.4	12.0	-3.5	-0.6	-22.4
+ Net Income — Continuing Ops	26.4	12.0	-3.5	-0.6	-22.4
+ Other Comprehensive Income	-0.6	0.4	-0.6	-2.7	4.1
Total Comprehensive Income	25.8	12.5	-4.2	-3.2	-18.4
Net Income to Common	26.4	12.0	-3.5	—	—
Per Share
Basic EPS	1.91	0.87	-0.26	-0.04	-1.62
Diluted EPS	1.91	0.87	-0.26	-0.04	-1.62
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-0.6	-2.7	4.1
+ Items NOT to be Reclassified to P&L	0.0	0.6	0.3	—	—
+ Tax on Items NOT to be Reclassified	—	—	0.0	1.1	0.7
+ Items to be Reclassified to P&L	0.0	-0.2	-0.9	—	—
+ Tax on Items to be Reclassified	—	—	0.0	1.6	-4.7
+ Tax on Items to be Reclassified — alt tag	0.6	0.0	—	—	—
Comprehensive Income — Owners of Parent	26.4	12.0	-3.5	—	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	1.91	0.87	-0.26	-0.04	-1.62
Diluted EPS — Continuing Operations	1.91	0.87	-0.26	-0.04	-1.62
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	274.8	251.9	238.1	206.7	189.8
Gross Margin %	42.08	39.97	40.96	39.20	36.95
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	36.0	16.6	-3.6	-18.7	-26.0
− Exceptional Items (reconciliation)	0.0	0.0	0.0	18.6	0.0
Net Income Adj (tax-effected)	26.4	12.0	-3.5	-19.2	-22.4
EPS Adj	1.91	0.87	-0.26	-1.34	-1.62
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	2.00	2.00	2.00	2.00	2.00
Paid Up Equity Capital	27.6	27.6	27.6	27.6	27.6

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.