In ₹ Crore except Per Share Latest Annual	MIDWESTLTD FY26	POKARNA FY26	GSLSU FY26	AROGRANITE FY26	Peer Average
Valuation — at last close
P/E	37.51×	◆ 25.97×	—	—	25.97× +44%
P/B	4.15×	2.44×	0.39×	◆ 0.20×	1.01× +311%
EV/EBITDA	22.68×	14.66×	◆ -22.84×	115.45×	35.75× -37%
Market Cap	₹3,995 Cr	₹2,093 Cr	₹106 Cr	₹34.4 Cr	₹745 Cr +437%
Growth
Revenue CAGR 3Y	—	-7.74%	◆ 9.41%	-23.45%	-7.26%
Revenue CAGR 5Y	—	◆ 14.14%	—	-16.34%	-1.10%
Net Income CAGR 3Y	—	6.99%	—	—	6.99%
Revenue YoY (latest Q)	—	◆ 10.79%	-12.19%	-23.72%	-8.37%
Net Income YoY (latest Q)	—	50.56%	◆ 111.19%	-13460.04%	-4432.76%
Profitability
EBITDA Margin	27.01%	◆ 29.32%	-4.86%	2.04%	8.83% +206%
Net Income Margin	◆ 16.49%	14.10%	-13.65%	-16.07%	-5.21% +417%
Return on Common Equity	◆ 10.89%	9.86%	-11.11%	-6.57%	-2.61% +518%
Return on Capital Employed	◆ 12.48%	9.72%	-7.67%	-3.75%	-0.57% +2302%
Return on Assets	◆ 7.79%	5.34%	-5.80%	-2.90%	-1.12% +796%
Credit & Quality
Total Debt/Equity	◆ 0.18×	0.50×	0.60×	0.87×	0.66× -73%
Interest Coverage	◆ 10.41×	3.99×	-1.98×	-0.55×	0.49× +2039%
Scale — latest FY
Revenue / Total Income	₹646 Cr	₹572 Cr	₹233 Cr	₹73.5 Cr	₹293 Cr +121%
Net Income	₹106 Cr	₹80.6 Cr	−₹31.8 Cr	−₹11.8 Cr	₹12.3 Cr +764%
Total Assets	₹1,367 Cr	₹1,616 Cr	₹541 Cr	₹394 Cr	₹850 Cr +61%
EPS	₹29.45	₹26	₹-7.18	₹-7.79	₹3.68 +701%
Book Value per Share	₹266.14	₹276.41	₹63.84	₹113.69	₹151.31 +76%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.