In ₹ Crore except Per Share 12 Months Ending | Q3 FY26 31/12/2025 | Q4 FY26 31/03/2026 | Q1 FY27 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 3,517.6 | 3,531.2 | 3,712.8 | |
| Other Income | 78.8 | 115.8 | 113.6 | |
| Total Income | 3,596.4 | 3,647.0 | 3,826.4 | |
| Expenses | ||||
| + Employee Benefit Expense | 235.2 | 232.0 | 243.1 | |
| + Finance Costs | 3.9 | 2.4 | 2.1 | |
| + Depreciation & Amortisation | 10.9 | 18.6 | 19.7 | |
| + Other Expenses | 3,821.3 | 3,554.1 | 3,694.4 | |
| Total Expenses | 4,071.3 | 3,807.1 | 3,959.2 | |
| EBITDA | -538.9 | -254.8 | -224.6 | |
| EBIT | -549.8 | -273.5 | -244.3 | |
| Profit | ||||
| PBT before Exceptional Items | -474.9 | -160.1 | -132.8 | |
| + Exceptional Items | -3.7 | 0.0 | 0.0 | |
| Pretax Income | -478.6 | -160.1 | -132.8 | |
| + Current Tax | 12.1 | 6.3 | 0.0 | |
| Tax Expense | 12.1 | 6.3 | 0.0 | |
| Net Income | -490.7 | -166.3 | -132.8 | |
| + Net Income — Continuing Ops | -490.7 | -166.3 | -132.8 | |
| + Other Comprehensive Income | -1.8 | -2.8 | -21.8 | |
| Total Comprehensive Income | -492.5 | -169.2 | -154.6 | |
| Net Income to Common | -490.7 | -166.3 | — | |
| Per Share | ||||
| Basic EPS | -1.14 | -0.36 | -0.28 | |
| Diluted EPS | -1.14 | -0.36 | -0.28 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | -1.8 | -2.8 | -21.8 | |
| + Items NOT to be Reclassified to P&L | -1.7 | -2.8 | 1.2 | |
| + Items to be Reclassified to P&L | -0.2 | 0.0 | -23.0 | |
| Comprehensive Income — Owners of Parent | -492.5 | -169.2 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | -1.14 | -0.36 | -0.28 | |
| Diluted EPS — Continuing Operations | -1.14 | -0.36 | -0.28 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 3,517.6 | 3,531.2 | 3,712.8 | |
| Gross Margin % | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | -474.9 | -160.1 | -132.8 | |
| − Exceptional Items (reconciliation) | -3.7 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | -487.0 | -166.3 | -132.8 | |
| EPS Adj | -1.13 | -0.36 | -0.28 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 4,513.13 | 1.00 | 1.00 | |
| Paid Up Equity Capital | 451.3 | 456.4 | 460.9 | |