In ₹ Crore except Per Share Latest Annual | MEESHO FY26 | ETERNAL FY26 | NYKAA FY26 | PWL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | 802.37× | ◆ 490.00× | — | 646.19× | |
| P/B | 22.64× | 9.52× | 65.33× | ◆ 7.93× | 9.52× +138% | |
| EV/EBITDA | ◆ -65.81× | 239.13× | 131.30× | 91.04× | 131.30× -150% | |
| Market Cap | ₹99,309 Cr | ₹2.95L Cr | ₹98,211 Cr | ₹36,264 Cr | ₹98,211 Cr +1% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | ◆ 97.29% | 24.90% | — | 61.09% | |
| Revenue CAGR 5Y | — | ◆ 93.70% | 32.64% | — | 63.17% | |
| Net Income CAGR 3Y | — | — | 113.48% | — | 113.48% | |
| Revenue YoY (latest Q) | — | ◆ 182.00% | 29.10% | — | 105.55% | |
| Net Income YoY (latest Q) | — | ◆ 268.00% | 225.95% | — | 246.97% | |
| Profitability | ||||||
| EBITDA Margin | -11.76% | 2.22% | 7.51% | ◆ 9.49% | 7.51% -257% | |
| Net Income Margin | -10.75% | 0.67% | ◆ 2.03% | -0.62% | 0.67% -1704% | |
| Return on Common Equity | -30.95% | 1.18% | ◆ 13.28% | -0.49% | 1.18% -2723% | |
| Return on Capital Employed | -34.43% | -1.11% | ◆ 23.31% | -1.16% | -1.11% -3002% | |
| Return on Assets | -17.17% | 0.90% | ◆ 4.42% | -0.31% | 0.90% -2008% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.50× | 0.00× | 0.00× | |
| Interest Coverage | -170.92× | -0.99× | ◆ 3.69× | -0.66× | -0.66× -25797% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹12,626 Cr | ₹54,364 Cr | ₹10,022 Cr | ₹3,900 Cr | ₹10,022 Cr +26% | |
| Net Income | −₹1,358 Cr | ₹366 Cr | ₹204 Cr | −₹24.2 Cr | ₹204 Cr -766% | |
| Total Assets | ₹7,907 Cr | ₹40,736 Cr | ₹4,611 Cr | ₹7,677 Cr | ₹7,677 Cr +3% | |
| EPS | ₹-3.11 | ₹0.4 | ₹0.7 | ₹-0.08 | ₹0.4 -877% | |
| Book Value per Share | ₹9.61 | ₹33.7 | ₹5.25 | ₹15.98 | ₹15.98 -40% | |