In ₹ Crore except Per Share Latest Annual	MEESHO FY26	ETERNAL FY26	NYKAA FY26	PWL FY26	Peer Average
Valuation — at last close
P/E	—	815.00×	◆ 489.29×	—	652.14×
P/B	23.71×	9.67×	68.23×	◆ 8.31×	28.74× -17%
EV/EBITDA	◆ -68.10×	242.53×	131.01×	92.66×	155.40× -144%
Market Cap	₹1.04L Cr	₹3.00L Cr	₹98,068 Cr	₹37,579 Cr	₹1.45L Cr -28%
Growth
Revenue CAGR 3Y	—	◆ 97.29%	24.90%	—	61.09%
Revenue CAGR 5Y	—	◆ 93.70%	32.64%	—	63.17%
Net Income CAGR 3Y	—	—	113.48%	—	113.48%
Revenue YoY (latest Q)	—	◆ 77.62%	29.10%	—	53.36%
Net Income YoY (latest Q)	—	92.31%	◆ 225.95%	—	159.13%
Profitability
EBITDA Margin	-11.76%	2.22%	7.51%	◆ 9.49%	6.41% -284%
Net Income Margin	-10.75%	0.67%	◆ 2.03%	-0.62%	0.69% -1650%
Return on Common Equity	-30.95%	1.19%	◆ 14.56%	-0.50%	5.08% -709%
Return on Capital Employed	-34.43%	-1.15%	◆ 23.53%	-1.16%	7.07% -587%
Return on Assets	-17.17%	0.96%	◆ 4.75%	-0.31%	1.80% -1054%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	0.50×	0.00×	0.17× -100%
Interest Coverage	-170.92×	-0.99×	◆ 3.69×	-0.66×	0.68× -25235%
Scale — latest FY
Revenue / Total Income	₹12,626 Cr	₹54,364 Cr	₹10,022 Cr	₹3,900 Cr	₹22,762 Cr -45%
Net Income	−₹1,358 Cr	₹366 Cr	₹204 Cr	−₹24.2 Cr	₹182 Cr -846%
Total Assets	₹7,907 Cr	₹40,736 Cr	₹4,611 Cr	₹7,677 Cr	₹17,675 Cr -55%
EPS	₹-3.11	₹0.4	₹0.7	₹-0.08	₹0.34 -1015%
Book Value per Share	₹9.61	₹33.71	₹5.02	₹15.81	₹18.18 -47%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.