| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 7,180 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 227 | 198 | 86.1 | 91.2 | 228 | ||
| −0.7 | −0.7 | −0.7 | −0.6 | −0.7 | ||
| 6,952 | — | — | — | — | ||
| −227 | −198 | −86.1 | −91.2 | −228 | ||
| ₹579.07 | — | — | — | — | ||
| 2,068 | 1,975 | 1,740 | 1,577 | 1,491 | ||
| 0.92× | — | — | — | — | ||
| 11.02× | — | — | — | — | ||
| 21.68× | — | — | — | — | ||
| 18.66× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 7,587 | 6,892 | 6,136 | 5,625 | 4,558 | ||
| 631 | 607 | 487 | 354 | 266 | ||
| 321 | 324 | 237 | 130 | 84.1 | ||
| — | 496 | 540 | 144 | 90.4 | ||
| 373 | 373 | 481 | 59.3 | −78.6 | ||
| — | 373 | 462 | 49.0 | −78.6 | ||
| — | 123 | 59.5 | 84.4 | 169 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 7,179.9 | |
| - Cash, Equiv & ST Investments | 228.4 | 91.2 | 86.1 | 198.4 | 227.1 | |
| + Minority Interest | -0.7 | -0.6 | -0.7 | -0.7 | -0.7 | |
| Enterprise Value | — | — | — | — | 6,952.0 | |
| Net Debt (memo) | -228.4 | -91.2 | -86.1 | -198.4 | -227.1 | |
| EV per Share | — | — | — | — | 579.07 | |
| Total Capital | 1,490.5 | 1,577.4 | 1,739.9 | 1,974.7 | 2,067.6 | |
| EV/Sales | — | — | — | — | 0.92 | |
| EV/EBITDA | — | — | — | — | 11.02 | |
| EV/EBIT | — | — | — | — | 21.68 | |
| EV/Free Cash Flow | — | — | — | — | 18.66 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 4,557.6 | 5,624.9 | 6,136.1 | 6,892.5 | 7,587.2 | |
| EBITDA | 265.7 | 354.1 | 487.1 | 607.4 | 631.1 | |
| EBIT | 84.1 | 129.9 | 237.3 | 324.5 | 320.6 | |
| Operating Cash Flow | 90.4 | 143.7 | 540.4 | 495.6 | — | |
| Free Cash Flow | -78.6 | 59.3 | 481.0 | 372.6 | 372.6 | |
| FCFF (free cash flow to the firm) | -78.6 | 49.0 | 462.5 | 372.5 | — | |
| Capital Expenditure | 169.0 | 84.4 | 59.5 | 123.0 | — | |