| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 344 | 318 | 291 | 319 | 288 | ||
| 37.9 | 32.0 | 13.2 | 5.5 | 23.9 | ||
| 41.5 | 41.5 | 41.5 | 41.5 | 41.5 | ||
| 5.9 | 7.9 | 6.3 | 4.5 | 6.0 | ||
| 0.0 | 0.0 | 3.1 | 5.6 | 1.6 | ||
| 113 | 104 | 92.1 | 82.7 | 70.0 | ||
| 113 | 104 | 92.1 | 82.7 | 70.0 | ||
| 129 | 121 | 99.8 | 85.0 | 65.8 | ||
| 1,348 | 1,239 | 970 | 894 | 819 | ||
| 2,019 | 1,864 | 1,517 | 1,437 | 1,316 | ||
Current assets | ||||||
| 1,521 | 1,382 | 1,345 | 1,340 | 1,144 | ||
| 81.8 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 38.5 | 27.0 | 13.3 | 17.5 | 8.7 | ||
| 145 | 198 | 86.1 | 91.2 | 228 | ||
| 135 | 264 | 281 | 50.5 | 55.5 | ||
| 195 | 198 | 81.4 | 32.6 | 12.3 | ||
| 596 | 687 | 462 | 192 | 305 | ||
| 61.9 | 47.0 | 36.5 | 35.5 | 31.7 | ||
| 2,179 | 2,069 | 1,844 | 1,568 | 1,481 | ||
| 4,198 | 3,933 | 3,360 | 3,005 | 2,797 | ||
Equity | ||||||
| 24.0 | 24.0 | 23.9 | 23.9 | 23.9 | ||
| 2,044 | 1,951 | 1,717 | 1,554 | 1,467 | ||
| 2,068 | 1,975 | 1,741 | 1,578 | 1,491 | ||
| −0.7 | −0.7 | −0.7 | −0.6 | −0.7 | ||
| 2,068 | 1,975 | 1,740 | 1,577 | 1,491 | ||
Liabilities | ||||||
| 1,337 | 1,235 | 0.5 | 0.9 | 802 | ||
| 1,337 | 1,235 | 0.5 | 0.9 | 802 | ||
| 24.9 | 33.6 | 35.1 | 32.5 | 27.7 | ||
| — | — | 1,008 | 868 | 0.0 | ||
| 1,362 | 1,269 | 1,044 | 902 | 830 | ||
| 364 | 307 | 299 | 253 | 260 | ||
| 275 | 271 | 83.4 | 70.5 | 165 | ||
| 639 | 578 | 382 | 324 | 426 | ||
| 58.1 | 49.3 | 36.1 | 30.7 | 26.1 | ||
| 4.7 | 2.8 | 0.3 | 0.4 | 1.0 | ||
| 66.4 | 59.0 | 158 | 171 | 23.9 | ||
| 769 | 689 | 577 | 526 | 477 | ||
| 2,130 | 1,958 | 1,620 | 1,427 | 1,306 | ||
| 4,198 | 3,933 | 3,360 | 3,005 | 2,797 | ||
Assets — additional as-filed lines | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.2 | ||
Trade payables — MSME split | ||||||
| 21.8 | 30.7 | 16.4 | — | — | ||
| 342 | 276 | 283 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 288.3 | 318.6 | 290.7 | 318.4 | 344.0 | |
| + Capital Work-in-Progress | 23.9 | 5.5 | 13.2 | 32.0 | 37.9 | |
| + Goodwill | 41.5 | 41.5 | 41.5 | 41.5 | 41.5 | |
| + Other Intangibles | 6.0 | 4.5 | 6.3 | 7.9 | 5.9 | |
| + Intangibles under Development | 1.6 | 5.6 | 3.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 70.0 | 82.7 | 92.1 | 104.4 | 113.1 | |
| Non-current Financial Assets | 70.0 | 82.7 | 92.1 | 104.4 | 113.1 | |
| + Deferred Tax Assets | 65.8 | 85.0 | 99.8 | 121.2 | 128.9 | |
| + Other Non-current Assets | 819.0 | 894.0 | 969.9 | 1,238.5 | 1,347.7 | |
| Total Non-current Assets | 1,316.0 | 1,437.2 | 1,516.6 | 1,863.9 | 2,018.9 | |
| Current Assets | ||||||
| + Inventories | 1,144.1 | 1,340.2 | 1,345.1 | 1,381.7 | 1,521.1 | |
| + Current Investments | 0.0 | 0.0 | 0.0 | 0.0 | 81.8 | |
| + Trade Receivables | 8.7 | 17.5 | 13.3 | 27.0 | 38.5 | |
| + Cash & Cash Equivalents | 228.4 | 91.2 | 86.1 | 198.4 | 145.3 | |
| + Other Bank Balances | 55.5 | 50.5 | 281.2 | 263.8 | 135.5 | |
| + Other Current Financial Assets | 12.3 | 32.6 | 81.4 | 197.8 | 194.8 | |
| Current Financial Assets | 304.8 | 191.7 | 461.9 | 686.9 | 595.9 | |
| + Other Current Assets | 31.7 | 35.5 | 36.5 | 47.0 | 61.9 | |
| Total Current Assets | 1,480.7 | 1,567.6 | 1,843.5 | 2,068.7 | 2,178.9 | |
| Total Assets | 2,796.7 | 3,004.8 | 3,360.1 | 3,932.5 | 4,197.8 | |
| Equity | ||||||
| + Equity Share Capital | 23.9 | 23.9 | 23.9 | 24.0 | 24.0 | |
| + Other Equity / Reserves | 1,467.3 | 1,554.0 | 1,716.6 | 1,951.3 | 2,044.2 | |
| Equity — Owners of Parent | 1,491.2 | 1,577.9 | 1,740.6 | 1,975.4 | 2,068.3 | |
| + Minority Interest | -0.7 | -0.6 | -0.7 | -0.7 | -0.7 | |
| Total Equity | 1,490.5 | 1,577.4 | 1,739.9 | 1,974.7 | 2,067.6 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 801.9 | 0.9 | 0.5 | 1,235.0 | 1,336.6 | |
| Non-current Financial Liabilities | 801.9 | 0.9 | 0.5 | 1,235.0 | 1,336.6 | |
| + Provisions — Non-current | 27.7 | 32.5 | 35.1 | 33.6 | 24.9 | |
| + Other Non-current Liabilities | 0.0 | 868.1 | 1,008.0 | — | — | |
| Non-current Liabilities | 829.6 | 901.5 | 1,043.6 | 1,268.6 | 1,361.5 | |
| + Trade Payables | 260.1 | 253.0 | 299.0 | 307.0 | 364.2 | |
| + Other Current Financial Liab | 165.5 | 70.5 | 83.4 | 271.2 | 275.3 | |
| Current Financial Liabilities | 425.6 | 323.6 | 382.3 | 578.2 | 639.5 | |
| + Provisions — Current | 26.1 | 30.7 | 36.1 | 49.3 | 58.1 | |
| + Current Tax Liabilities | 1.0 | 0.4 | 0.3 | 2.8 | 4.7 | |
| + Other Current Liabilities | 23.9 | 171.3 | 157.9 | 59.0 | 66.4 | |
| Current Liabilities | 476.6 | 525.9 | 576.6 | 689.3 | 768.8 | |
| Total Liabilities | 1,306.2 | 1,427.4 | 1,620.2 | 1,957.9 | 2,130.3 | |
| Total Equity & Liabilities | 2,796.7 | 3,004.8 | 3,360.1 | 3,932.5 | 4,197.8 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 0.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 16.4 | 30.7 | 21.8 | |
| + Dues to Other Creditors — Current | — | — | 282.6 | 276.2 | 342.4 | |