In ₹ Crore except Per Share Latest Annual | MEDPLUS FY26 | APOLLOHOSP FY26 | MANYAVAR FY25 | MSTCLTD FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 35.94× | 65.86× | 35.88× | ◆ 23.65× | 35.88× +0% | |
| P/B | ◆ 4.01× | 12.82× | — | 5.72× | 9.27× -57% | |
| EV/EBITDA | ◆ 12.69× | 34.95× | — | 21.23× | 28.09× -55% | |
| Market Cap | ₹7,909 Cr | ₹1.28L Cr | — | ₹5,167 Cr | ₹66,532 Cr -88% | |
| Growth | ||||||
| Revenue CAGR 3Y | 14.78% | ◆ 14.94% | 10.03% | -19.96% | 10.03% +47% | |
| Revenue CAGR 5Y | 17.56% | ◆ 19.03% | — | -13.88% | 2.58% +582% | |
| Net Income CAGR 3Y | ◆ 63.65% | 33.35% | 7.25% | -3.35% | 7.25% +778% | |
| Revenue YoY (latest Q) | 21.84% | 20.56% | ◆ 22.74% | 21.72% | 21.72% +1% | |
| Net Income YoY (latest Q) | -21.67% | ◆ 38.41% | 37.31% | 37.50% | 37.50% -158% | |
| Profitability | ||||||
| EBITDA Margin | 8.81% | 14.94% | 46.35% | ◆ 60.63% | 46.35% -81% | |
| Net Income Margin | 3.19% | 7.94% | 28.02% | ◆ 59.09% | 28.02% -89% | |
| Return on Common Equity | 11.12% | 19.47% | 21.75% | ◆ 24.16% | 21.75% -49% | |
| Return on Capital Employed | 10.01% | 18.41% | 20.87% | ◆ 22.87% | 20.87% -52% | |
| Return on Assets | 5.58% | 9.02% | ◆ 14.14% | 10.86% | 10.86% -49% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.57× | — | 0.16× | 0.36× -100% | |
| Interest Coverage | 2.69× | 6.44× | ◆ 8.87× | — | 7.65× -65% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹6,892 Cr | ₹25,229 Cr | ₹1,386 Cr | ₹370 Cr | ₹1,386 Cr +397% | |
| Net Income | ₹220 Cr | ₹2,003 Cr | ₹388 Cr | ₹218 Cr | ₹388 Cr -43% | |
| Total Assets | ₹3,933 Cr | ₹22,197 Cr | ₹2,747 Cr | ₹2,011 Cr | ₹2,747 Cr +43% | |
| EPS | ₹18.33 | ₹135.04 | ₹15.99 | ₹31.03 | ₹31.03 -41% | |
| Book Value per Share | ₹164.48 | ₹693.64 | — | ₹128.4 | ₹411.02 -60% | |