Mcleod Russel India enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


447	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
59.7	59.7	8.5	5.4	13.9
1,495	1,495	1,902	1,892	1,958
1,882	—	—	—	—
1,436	1,436	1,893	1,887	1,944
₹180.20	—	—	—	—

1,445	1,445	1,958	2,142	2,527
103.5%	103.5%	97.1%	88.3%	77.5%
0.79×	—	—	—	—

1.57×	—	—	—	—
−477.76×	—	—	—	—
−28.61×	—	—	—	—
48.59×	—	—	—	—
1,200	1,154	—	1,136	1,370
−3.9	−25.9	—	−108	93.4
−65.8	−87.0	—	−174	23.5
—	53.3	72.4	34.3	205
38.7	38.7	72.4	15.7	150
—	28.8	—	13.0	148
—	14.6	—	18.6	54.7

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MCLEODRUSS₹42.77

Mcleod Russel India Limited

· FMCG & Retail

₹ CrorePeersJAYSREETEA GILLANDERS ROSSELLIND DTIL GANGESSECU NORBTEAEXP VINCOFE ANDREWYUMcap ₹447 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	446.8
- Cash, Equiv & ST Investments	13.9	5.4	8.5	59.7	59.7
+ Total Debt	1,957.6	1,892.1	1,901.5	1,495.3	1,495.3
Enterprise Value	—	—	—	—	1,882.4
Net Debt (memo)	1,943.7	1,886.7	1,893.0	1,435.6	1,435.6
EV per Share	—	—	—	—	180.20

Total Capital	2,527.0	2,142.1	1,958.2	1,444.8	1,444.8
Total Debt/Total Capital	77.47	88.33	97.11	103.49	103.49
Total Debt/EV	—	—	—	—	0.79

EV/Sales	—	—	—	—	1.57
EV/EBITDA	—	—	—	—	-477.76
EV/EBIT	—	—	—	—	-28.61
EV/Free Cash Flow	—	—	—	—	48.59
Reference Items — Trailing FY Values
Sales	1,369.6	1,135.9	—	1,154.4	1,199.7
EBITDA	93.4	-108.1	—	-25.9	-3.9
EBIT	23.5	-173.9	—	-87.0	-65.8
Operating Cash Flow	204.5	34.3	72.4	53.3	—
Free Cash Flow	149.9	15.7	72.4	38.7	38.7
FCFF (free cash flow to the firm)	148.3	13.0	—	28.8	—
Capital Expenditure	54.7	18.6	—	14.6	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.