| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,025 | 1,061 | 1,080 | 1,178 | ||
| 38.4 | 41.4 | 45.1 | 47.3 | ||
| 203 | 199 | 197 | 202 | ||
| 0.0 | 0.7 | 3.1 | 6.2 | ||
| 1.4 | — | 0.0 | 0.0 | ||
| 4.7 | 58.4 | 62.4 | 52.1 | ||
| 418 | 1,856 | 1,862 | 1,863 | ||
| 39.9 | 39.2 | 39.2 | 45.3 | ||
| 462 | 1,954 | 1,963 | 1,960 | ||
| 289 | 43.9 | 0.0 | 0.0 | ||
| 12.7 | 14.0 | 25.8 | 28.0 | ||
| 2,031 | 3,313 | 3,319 | 3,426 | ||
Current assets | |||||
| 120 | 106 | 94.9 | 147 | ||
| 43.6 | — | 0.0 | 0.0 | ||
| 37.7 | 48.4 | 47.7 | 39.9 | ||
| 16.1 | 8.5 | 5.4 | 13.9 | ||
| 1.0 | 0.3 | 0.9 | 0.8 | ||
| 8.6 | 5.7 | 3.7 | 0.4 | ||
| 11.2 | 12.5 | 13.9 | 20.7 | ||
| 118 | — | 71.5 | 75.7 | ||
| 58.6 | 71.8 | 28.4 | 67.3 | ||
| 322 | 281 | 216 | 314 | ||
| 2,353 | 3,594 | 3,536 | 3,740 | ||
Equity | |||||
| 52.2 | 52.2 | 52.2 | 52.2 | ||
| −103 | — | 198 | 517 | ||
| −50.5 | 56.6 | 250 | 569 | ||
| −50.5 | 56.6 | 250 | 569 | ||
Liabilities | |||||
| 640 | 97.4 | 49.9 | 72.0 | ||
| 0.1 | — | 0.1 | 2.6 | ||
| 640 | 97.4 | 50.0 | 74.6 | ||
| 106 | 119 | 114 | 74.0 | ||
| — | 0.0 | 0.1 | 56.9 | ||
| 250 | 3.6 | 3.9 | 4.2 | ||
| 996 | 220 | 169 | 210 | ||
| 856 | 1,804 | 1,842 | 1,886 | ||
| 99.2 | 97.1 | 95.5 | 4.2 | ||
| 168 | 1,069 | 857 | 801 | ||
| 1,123 | 2,970 | 2,795 | 2,691 | ||
| 88.7 | 87.6 | 67.8 | 95.4 | ||
| 35.7 | 18.4 | 34.8 | 19.9 | ||
| 161 | 242 | 220 | 155 | ||
| 1,408 | 3,317 | 3,117 | 2,961 | ||
| 2,404 | 3,538 | 3,286 | 3,170 | ||
| 2,353 | 3,594 | 3,536 | 3,740 | ||
Assets — additional as-filed lines | |||||
| — | — | 4.9 | 4.0 | ||
| 25.4 | — | 21.6 | 23.5 | ||
Trade payables — MSME split | |||||
| 21.8 | — | — | — | ||
| 77.4 | — | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 1,178.0 | 1,079.6 | 1,060.7 | 1,025.0 | 1,025.0 | |
| + Capital Work-in-Progress | 47.3 | 45.1 | 41.4 | 38.4 | 38.4 | |
| + Goodwill | 202.1 | 197.4 | 198.9 | 202.9 | 202.9 | |
| + Other Intangibles | 6.2 | 3.1 | 0.7 | 0.0 | 0.0 | |
| + Intangibles under Development | 0.0 | 0.0 | — | 1.4 | 1.4 | |
| + Non-current Investments | 52.1 | 62.4 | 58.4 | 4.7 | 4.7 | |
| + Long-term Loans | 1,862.8 | 1,861.9 | 1,856.3 | 417.5 | 417.5 | |
| + Other Non-current Financial Assets | 45.3 | 39.2 | 39.2 | 39.9 | 39.9 | |
| Non-current Financial Assets | 1,960.2 | 1,963.5 | 1,953.9 | 462.2 | 462.2 | |
| + Deferred Tax Assets | 0.0 | 0.0 | 43.9 | 288.6 | 288.6 | |
| + Other Non-current Assets | 28.0 | 25.8 | 14.0 | 12.7 | 12.7 | |
| Total Non-current Assets | 3,425.9 | 3,319.4 | 3,313.4 | 2,031.0 | 2,031.0 | |
| Current Assets | ||||||
| + Inventories | 147.4 | 94.9 | 106.4 | 120.0 | 120.0 | |
| + Current Investments | 0.0 | 0.0 | — | 43.6 | 43.6 | |
| + Trade Receivables | 39.9 | 47.7 | 48.4 | 37.7 | 37.7 | |
| + Cash & Cash Equivalents | 13.9 | 5.4 | 8.5 | 16.1 | 16.1 | |
| + Other Bank Balances | 0.8 | 0.9 | 0.3 | 1.0 | 1.0 | |
| + Short-term Loans | 0.4 | 3.7 | 5.7 | 8.6 | 8.6 | |
| + Other Current Financial Assets | 20.7 | 13.9 | 12.5 | 11.2 | 11.2 | |
| Current Financial Assets | 75.7 | 71.5 | — | 118.2 | 118.2 | |
| + Other Current Assets | 67.3 | 28.4 | 71.8 | 58.6 | 58.6 | |
| Total Current Assets | 313.9 | 216.4 | 280.9 | 322.3 | 322.3 | |
| Total Assets | 3,739.7 | 3,535.8 | 3,594.4 | 2,353.3 | 2,353.3 | |
| Equity | ||||||
| + Equity Share Capital | 52.2 | 52.2 | 52.2 | 52.2 | 52.2 | |
| + Other Equity / Reserves | 517.1 | 197.8 | — | -102.7 | -102.7 | |
| Equity — Owners of Parent | 569.3 | 250.1 | 56.6 | -50.5 | -50.5 | |
| Total Equity | 569.3 | 250.1 | 56.6 | -50.5 | -50.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 72.0 | 49.9 | 97.4 | 639.7 | 639.7 | |
| + Other Non-current Financial Liab | 2.6 | 0.1 | — | 0.1 | 0.1 | |
| Non-current Financial Liabilities | 74.6 | 50.0 | 97.4 | 639.8 | 639.8 | |
| + Provisions — Non-current | 74.0 | 114.5 | 119.2 | 106.1 | 106.1 | |
| + Deferred Tax Liabilities | 56.9 | 0.1 | 0.0 | — | — | |
| + Other Non-current Liabilities | 4.2 | 3.9 | 3.6 | 249.7 | 249.7 | |
| Non-current Liabilities | 209.8 | 168.6 | 220.2 | 995.6 | 995.6 | |
| + Borrowings — Current | 1,885.6 | 1,842.1 | 1,804.1 | 855.6 | 855.6 | |
| + Trade Payables | 4.2 | 95.5 | 97.1 | 99.2 | 99.2 | |
| + Other Current Financial Liab | 801.0 | 857.3 | 1,068.6 | 168.0 | 168.0 | |
| Current Financial Liabilities | 2,690.8 | 2,795.0 | 2,969.9 | 1,122.8 | 1,122.8 | |
| + Provisions — Current | 95.4 | 67.8 | 87.6 | 88.7 | 88.7 | |
| + Current Tax Liabilities | 19.9 | 34.8 | 18.4 | 35.7 | 35.7 | |
| + Other Current Liabilities | 154.6 | 219.6 | 241.6 | 161.0 | 161.0 | |
| Current Liabilities | 2,960.6 | 3,117.2 | 3,317.5 | 1,408.2 | 1,408.2 | |
| Total Liabilities | 3,170.4 | 3,285.8 | 3,537.7 | 2,403.8 | 2,403.8 | |
| Total Equity & Liabilities | 3,739.7 | 3,535.8 | 3,594.4 | 2,353.3 | 2,353.3 | |
| Assets — additional as-filed lines | ||||||
| + Biological Assets (other than bearer plants) | 4.0 | 4.9 | — | — | — | |
| + Current Tax Assets | 23.5 | 21.6 | — | 25.4 | 25.4 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | — | 21.8 | 21.8 | |
| + Dues to Other Creditors — Current | — | — | — | 77.4 | 77.4 | |