In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 1,079.6 | — | 1,025.0 | 1,025.0 | |
| + Capital Work-in-Progress | 45.1 | — | 38.4 | 38.4 | |
| + Goodwill | 197.4 | — | 202.9 | 202.9 | |
| + Other Intangibles | 3.1 | — | 0.0 | 0.0 | |
| + Intangibles under Development | 0.0 | — | 1.4 | 1.4 | |
| + Non-current Investments | 62.4 | — | 4.7 | 4.7 | |
| + Long-term Loans | 1,861.9 | — | 417.5 | 417.5 | |
| + Other Non-current Financial Assets | 39.2 | — | 39.9 | 39.9 | |
| Non-current Financial Assets | 1,963.5 | — | 462.2 | 462.2 | |
| + Deferred Tax Assets | 0.0 | — | 288.6 | 288.6 | |
| + Other Non-current Assets | 25.8 | — | 12.7 | 12.7 | |
| Total Non-current Assets | 3,319.4 | — | 2,031.0 | 2,031.0 | |
| Current Assets | |||||
| + Inventories | 94.9 | — | 120.0 | 120.0 | |
| + Current Investments | 0.0 | — | 43.6 | 43.6 | |
| + Trade Receivables | 47.7 | — | 37.7 | 37.7 | |
| + Cash & Cash Equivalents | 5.4 | — | 16.1 | 16.1 | |
| + Other Bank Balances | 0.9 | — | 1.0 | 1.0 | |
| + Short-term Loans | 3.7 | — | 8.6 | 8.6 | |
| + Other Current Financial Assets | 13.9 | — | 11.2 | 11.2 | |
| Current Financial Assets | 71.5 | — | 118.2 | 118.2 | |
| + Other Current Assets | 28.4 | — | 58.6 | 58.6 | |
| Total Current Assets | 216.4 | — | 322.3 | 322.3 | |
| Total Assets | 3,535.8 | — | 2,353.3 | 2,353.3 | |
| Equity | |||||
| + Equity Share Capital | 52.2 | — | 52.2 | 52.2 | |
| + Other Equity / Reserves | 197.8 | — | -102.7 | -102.7 | |
| Equity — Owners of Parent | 250.1 | — | -50.5 | -50.5 | |
| Total Equity | 250.1 | — | -50.5 | -50.5 | |
| Liabilities | |||||
| + Borrowings — Non-current | 49.9 | — | 639.7 | 639.7 | |
| + Other Non-current Financial Liab | 0.1 | — | 0.1 | 0.1 | |
| Non-current Financial Liabilities | 50.0 | — | 639.8 | 639.8 | |
| + Provisions — Non-current | 114.5 | — | 106.1 | 106.1 | |
| + Deferred Tax Liabilities | 0.1 | — | — | — | |
| + Other Non-current Liabilities | 3.9 | — | 249.7 | 249.7 | |
| Non-current Liabilities | 168.6 | — | 995.6 | 995.6 | |
| + Borrowings — Current | 1,842.1 | — | 855.6 | 855.6 | |
| + Trade Payables | 95.5 | — | 99.2 | 99.2 | |
| + Other Current Financial Liab | 857.3 | — | 168.0 | 168.0 | |
| Current Financial Liabilities | 2,795.0 | — | 1,122.8 | 1,122.8 | |
| + Provisions — Current | 67.8 | — | 88.7 | 88.7 | |
| + Current Tax Liabilities | 34.8 | — | 35.7 | 35.7 | |
| + Other Current Liabilities | 219.6 | — | 161.0 | 161.0 | |
| Current Liabilities | 3,117.2 | — | 1,408.2 | 1,408.2 | |
| Total Liabilities | 3,285.8 | — | 2,403.8 | 2,403.8 | |
| Total Equity & Liabilities | 3,535.8 | — | 2,353.3 | 2,353.3 | |
| Assets — additional as-filed lines | |||||
| + Biological Assets (other than bearer plants) | 4.9 | — | — | — | |
| + Current Tax Assets | 21.6 | — | 25.4 | 25.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | — | 21.8 | 21.8 | |
| + Dues to Other Creditors — Current | — | — | 77.4 | 77.4 | |