In ₹ Crore except Per Share Latest Annual | MCLEODRUSS FY26 | JAYSREETEA FY26 | GILLANDERS FY26 | ROSSELLIND FY24 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | 23.44× | ◆ 16.60× | 20.02× | |
| P/B | — | ◆ 0.68× | 0.86× | 0.71× | 0.71× | |
| EV/EBITDA | ◆ -73.26× | 37.03× | 15.72× | 9.91× | 15.72× -566% | |
| Market Cap | ₹462 Cr | ₹271 Cr | ₹222 Cr | ₹211 Cr | ₹222 Cr +108% | |
| Growth | ||||||
| Revenue CAGR 3Y | -5.54% | ◆ 4.61% | -1.37% | 4.39% | 4.39% -226% | |
| Revenue CAGR 5Y | -4.30% | ◆ 3.01% | 0.01% | — | 1.51% -385% | |
| Net Income CAGR 3Y | — | — | ◆ -13.89% | -27.14% | -20.52% | |
| Revenue YoY (latest Q) | ◆ 21.02% | 8.61% | 3.35% | 6.51% | 6.51% +223% | |
| Net Income YoY (latest Q) | 69.23% | 33.85% | ◆ 146.15% | 88.37% | 88.37% -22% | |
| Profitability | ||||||
| EBITDA Margin | -2.24% | 1.96% | 5.42% | ◆ 10.39% | 5.42% -141% | |
| Net Income Margin | -10.70% | -2.69% | 2.20% | ◆ 3.47% | 2.20% -586% | |
| Return on Common Equity | ◆ 244.60% | -6.33% | 3.67% | 4.29% | 3.67% +6565% | |
| Return on Capital Employed | -9.20% | -0.85% | 3.93% | ◆ 7.96% | 3.93% -334% | |
| Return on Assets | -5.25% | -2.62% | 1.71% | ◆ 2.23% | 1.71% -407% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ -29.62× | 1.03× | 0.58× | 0.65× | 0.65× -4657% | |
| Interest Coverage | -0.59× | -0.12× | 0.96× | ◆ 1.71× | 0.96× -161% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,154 Cr | ₹930 Cr | ₹431 Cr | ₹367 Cr | ₹431 Cr +168% | |
| Net Income | −₹124 Cr | −₹25.1 Cr | ₹9.5 Cr | ₹12.7 Cr | ₹9.5 Cr -1405% | |
| Total Assets | ₹2,353 Cr | ₹956 Cr | ₹553 Cr | ₹572 Cr | ₹572 Cr +312% | |
| EPS | ₹-11.82 | ₹-8.68 | ₹4.43 | ₹3.38 | ₹3.38 -450% | |
| Book Value per Share | ₹-4.83 | ₹137.16 | ₹120.86 | ₹78.74 | ₹120.86 -104% | |