In ₹ Crore except Per Share Latest Annual	MAXESTATES FY26	MAHLIFE FY26	GANESHHOU FY26	KALPATARU FY26	Peer Average
Valuation — at last close
P/E	534.12×	21.67×	◆ 17.93×	51.97×	30.53× +1650%
P/B	3.50×	1.87×	2.43×	◆ 1.24×	1.85× +90%
EV/EBITDA	446.39×	◆ -55.85×	14.00×	109.23×	22.46× +1887%
Market Cap	₹8,468 Cr	₹6,768 Cr	₹5,671 Cr	₹5,094 Cr	₹5,845 Cr +45%
Growth
Revenue CAGR 3Y	—	◆ 24.77%	-6.03%	—	9.37%
Revenue CAGR 5Y	—	◆ 47.94%	24.41%	—	36.17%
Net Income CAGR 3Y	—	42.60%	◆ 45.75%	—	44.17%
Revenue YoY (latest Q)	0.85%	◆ 84.62%	-30.38%	-44.92%	3.11% -73%
Net Income YoY (latest Q)	◆ -30.00%	-65.89%	-38.13%	-1524.80%	-542.94% +94%
Profitability
EBITDA Margin	11.90%	-10.32%	◆ 82.63%	3.55%	25.29% -53%
Net Income Margin	7.87%	25.30%	◆ 61.84%	2.33%	29.82% -74%
Return on Common Equity	0.67%	10.77%	◆ 14.42%	2.84%	9.34% -93%
Return on Capital Employed	-0.14%	-4.49%	◆ 18.20%	1.13%	4.95% -103%
Return on Assets	0.16%	4.05%	◆ 12.25%	0.47%	5.59% -97%
Credit & Quality
Total Debt/Equity	0.75×	0.18×	◆ 0.13×	2.25×	0.85× -12%
Interest Coverage	-0.13×	-13.33×	◆ 104.27×	1.08×	30.67× -100%
Scale — latest FY
Revenue / Total Income	₹199 Cr	₹1,178 Cr	₹511 Cr	₹3,436 Cr	₹1,708 Cr -88%
Net Income	₹15.7 Cr	₹298 Cr	₹316 Cr	₹80 Cr	₹231 Cr -93%
Total Assets	₹12,437 Cr	₹8,295 Cr	₹2,826 Cr	₹17,682 Cr	₹9,601 Cr +30%
EPS	₹0.97	₹14.64	₹37.93	₹4.76	₹19.11 -95%
Book Value per Share	₹148.06	₹170	₹279.56	₹199.92	₹216.49 -32%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.