In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 19.0 | 6.1 | 11.1 | 11.1 | |
| + Investment Property | 1,803.8 | 2,028.4 | 2,505.7 | 2,505.7 | |
| + Other Intangibles | 3.0 | 2.8 | 2.5 | 2.5 | |
| + Intangibles under Development | 0.3 | 0.0 | 0.0 | 0.0 | |
| + Non-current Investments | 2.7 | 5.1 | 5.2 | 5.2 | |
| + Trade Receivables — Non-current | 6.6 | 3.7 | 2.8 | 2.8 | |
| + Other Non-current Financial Assets | 122.6 | 249.0 | 864.8 | 864.8 | |
| Non-current Financial Assets | 131.9 | 257.9 | 872.7 | 872.7 | |
| + Deferred Tax Assets | 64.9 | 88.2 | 195.5 | 195.5 | |
| + Other Non-current Assets | 84.6 | 644.5 | 321.9 | 321.9 | |
| Total Non-current Assets | 2,107.5 | 3,027.9 | 3,909.5 | 3,909.5 | |
| Current Assets | |||||
| + Inventories | 532.9 | 2,285.0 | 6,888.1 | 6,888.1 | |
| + Current Investments | 90.0 | 582.0 | 380.2 | 380.2 | |
| + Trade Receivables | 8.0 | 14.5 | 12.3 | 12.3 | |
| + Cash & Cash Equivalents | 230.7 | 229.0 | 204.9 | 204.9 | |
| + Other Bank Balances | 29.2 | 854.3 | 410.1 | 410.1 | |
| + Other Current Financial Assets | 52.7 | 163.7 | 358.7 | 358.7 | |
| Current Financial Assets | 410.6 | 1,843.6 | 1,366.2 | 1,366.2 | |
| + Other Current Assets | 50.4 | 89.6 | 273.4 | 273.4 | |
| Total Current Assets | 993.9 | 4,218.1 | 8,527.7 | 8,527.7 | |
| Total Assets | 3,101.4 | 7,246.1 | 12,437.2 | 12,437.2 | |
| Equity | |||||
| + Equity Share Capital | 147.5 | 161.0 | 163.4 | 163.4 | |
| + Other Equity / Reserves | 1,023.4 | 2,117.5 | 2,256.5 | 2,256.5 | |
| Equity — Owners of Parent | 1,170.9 | 2,278.5 | 2,419.9 | 2,419.9 | |
| + Minority Interest | 279.6 | 382.5 | 741.3 | 741.3 | |
| Total Equity | 1,450.5 | 2,660.9 | 3,161.2 | 3,161.2 | |
| Liabilities | |||||
| + Borrowings — Non-current | 825.9 | 1,469.7 | 2,306.5 | 2,306.5 | |
| + Other Non-current Financial Liab | 172.2 | 144.1 | 148.5 | 148.5 | |
| Non-current Financial Liabilities | 998.1 | 2,457.5 | 4,483.4 | 4,483.4 | |
| + Provisions — Non-current | 2.8 | 3.8 | 6.4 | 6.4 | |
| + Deferred Tax Liabilities | 7.4 | 16.6 | 23.2 | 23.2 | |
| Non-current Liabilities | 1,008.3 | 2,478.0 | 4,513.0 | 4,513.0 | |
| + Borrowings — Current | 88.3 | 145.1 | 72.8 | 72.8 | |
| + Trade Payables | 37.3 | 453.1 | 1,018.4 | 1,018.4 | |
| + Other Current Financial Liab | 45.4 | 38.7 | 45.9 | 45.9 | |
| Current Financial Liabilities | 171.0 | 636.8 | 1,137.1 | 1,137.1 | |
| + Provisions — Current | 3.7 | 5.0 | 5.6 | 5.6 | |
| + Current Tax Liabilities | 0.3 | 0.1 | 2.2 | 2.2 | |
| + Other Current Liabilities | 467.5 | 1,465.2 | 3,618.1 | 3,618.1 | |
| Current Liabilities | 642.5 | 2,107.2 | 4,763.1 | 4,763.1 | |
| Total Liabilities | 1,650.9 | 4,585.1 | 9,276.0 | 9,276.0 | |
| Total Equity & Liabilities | 3,101.4 | 7,246.1 | 12,437.2 | 12,437.2 | |
| Liabilities — additional as-filed lines | |||||
| + Trade Payables — Non-current | 0.0 | 843.8 | 2,028.3 | 2,028.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 3.3 | 11.8 | 11.8 | |
| + Dues to Other Creditors — Current | — | 449.8 | 1,006.7 | 1,006.7 | |
| + Dues to Other Creditors — Non-current | — | 843.8 | 2,028.3 | 2,028.3 | |