| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 611 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 26.6 | 26.6 | 9.2 | 10.1 | 26.4 | ||
| 420 | 420 | 418 | 568 | 382 | ||
| 1,004 | — | — | — | — | ||
| 393 | 393 | 409 | 557 | 356 | ||
| ₹256.56 | — | — | — | — | ||
| 944 | 944 | 910 | 978 | 766 | ||
| 44.4% | 44.4% | 45.9% | 58.0% | 49.8% | ||
| 0.42× | — | — | — | — | ||
| 0.63× | — | — | — | — | ||
| 11.31× | — | — | — | — | ||
| 17.32× | — | — | — | — | ||
| 24.67× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,586 | 1,571 | 1,446 | 1,355 | 1,482 | ||
| 88.8 | 105 | 122 | 90.6 | 77.0 | ||
| 57.9 | 73.8 | 88.5 | 55.3 | 41.4 | ||
| — | 73.3 | 114 | −164 | 108 | ||
| 40.7 | 40.7 | 86.5 | −195 | 73.0 | ||
| — | 35.1 | 82.0 | −203 | 69.3 | ||
| — | 32.6 | 27.3 | 30.2 | 35.4 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 610.7 | |
| - Cash, Equiv & ST Investments | 26.4 | 10.1 | 9.2 | 26.6 | 26.6 | |
| + Total Debt | 382.0 | 567.5 | 418.1 | 419.5 | 419.5 | |
| Enterprise Value | — | — | — | — | 1,003.7 | |
| Net Debt (memo) | 355.6 | 557.4 | 408.9 | 392.9 | 392.9 | |
| EV per Share | — | — | — | — | 256.56 | |
| Total Capital | 766.3 | 977.8 | 910.1 | 944.2 | 944.2 | |
| Total Debt/Total Capital | 49.85 | 58.04 | 45.95 | 44.43 | 44.43 | |
| Total Debt/EV | — | — | — | — | 0.42 | |
| EV/Sales | — | — | — | — | 0.63 | |
| EV/EBITDA | — | — | — | — | 11.31 | |
| EV/EBIT | — | — | — | — | 17.32 | |
| EV/Free Cash Flow | — | — | — | — | 24.67 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 1,481.7 | 1,355.1 | 1,446.5 | 1,570.9 | 1,586.1 | |
| EBITDA | 77.0 | 90.6 | 122.1 | 104.8 | 88.8 | |
| EBIT | 41.4 | 55.3 | 88.5 | 73.8 | 57.9 | |
| Operating Cash Flow | 108.4 | -164.4 | 113.8 | 73.3 | — | |
| Free Cash Flow | 73.0 | -194.5 | 86.5 | 40.7 | 40.7 | |
| FCFF (free cash flow to the firm) | 69.3 | -202.8 | 82.0 | 35.1 | — | |
| Capital Expenditure | 35.4 | 30.2 | 27.3 | 32.6 | — | |