| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 178 | 189 | 203 | 196 | ||
| 0.9 | 0.3 | 0.6 | 15.8 | ||
| 2.7 | 2.7 | 0.0 | 0.0 | ||
| 6.0 | 6.0 | 0.0 | 0.0 | ||
| 0.0 | 0.0 | 2.7 | 2.8 | ||
| 4.1 | 1.1 | 0.7 | 8.1 | ||
| 4.1 | 1.1 | 3.4 | 11.0 | ||
| 1.9 | 0.8 | 13.5 | 28.9 | ||
| 9.7 | 4.7 | 2.8 | 4.1 | ||
| 203 | 204 | 224 | 256 | ||
Current assets | |||||
| 804 | 821 | 878 | 688 | ||
| 53.4 | 33.6 | 39.2 | 32.5 | ||
| 26.6 | 9.2 | 10.1 | 26.4 | ||
| 13.0 | 13.9 | 14.9 | 12.7 | ||
| 6.0 | 3.5 | 3.6 | 3.9 | ||
| 98.9 | 60.3 | 67.8 | 75.6 | ||
| 10.0 | 8.2 | 9.3 | 9.1 | ||
| 913 | 892 | 955 | 772 | ||
| 6.4 | 0.0 | 0.0 | 4.8 | ||
| 1,123 | 1,096 | 1,179 | 1,033 | ||
Equity | |||||
| 39.1 | 39.1 | 39.1 | 39.1 | ||
| 486 | 453 | 371 | 345 | ||
| 525 | 492 | 410 | 384 | ||
| 525 | 492 | 410 | 384 | ||
Liabilities | |||||
| 0.0 | 0.0 | 0.0 | 7.2 | ||
| 0.4 | 0.4 | 0.1 | 0.6 | ||
| 0.4 | 0.4 | 0.1 | 7.8 | ||
| 13.1 | 10.4 | 9.8 | 10.0 | ||
| 0.0 | — | 0.0 | 0.1 | ||
| 13.5 | 10.9 | 9.9 | 17.8 | ||
| 420 | 418 | 568 | 375 | ||
| 116 | 135 | 152 | 203 | ||
| 17.1 | 15.4 | 14.4 | 24.4 | ||
| 553 | 569 | 734 | 602 | ||
| 8.7 | 4.7 | 4.2 | 4.0 | ||
| 1.8 | — | 1.5 | 2.9 | ||
| 21.1 | 20.0 | 19.2 | 22.3 | ||
| 584 | 593 | 758 | 631 | ||
| 598 | 604 | 768 | 649 | ||
| 1,123 | 1,096 | 1,179 | 1,033 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 2.1 | — | — | ||
Trade payables — MSME split | |||||
| 2.8 | 2.7 | — | — | ||
| 113 | 132 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 196.2 | 203.3 | 188.7 | 178.0 | 178.0 | |
| + Capital Work-in-Progress | 15.8 | 0.6 | 0.3 | 0.9 | 0.9 | |
| + Goodwill | 0.0 | 0.0 | 2.7 | 2.7 | 2.7 | |
| + Other Intangibles | 0.0 | 0.0 | 6.0 | 6.0 | 6.0 | |
| + Non-current Investments | 2.8 | 2.7 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 8.1 | 0.7 | 1.1 | 4.1 | 4.1 | |
| Non-current Financial Assets | 11.0 | 3.4 | 1.1 | 4.1 | 4.1 | |
| + Deferred Tax Assets | 28.9 | 13.5 | 0.8 | 1.9 | 1.9 | |
| + Other Non-current Assets | 4.1 | 2.8 | 4.7 | 9.7 | 9.7 | |
| Total Non-current Assets | 256.0 | 223.6 | 204.3 | 203.3 | 203.3 | |
| Current Assets | ||||||
| + Inventories | 687.8 | 877.9 | 821.1 | 804.0 | 804.0 | |
| + Trade Receivables | 32.5 | 39.2 | 33.6 | 53.4 | 53.4 | |
| + Cash & Cash Equivalents | 26.4 | 10.1 | 9.2 | 26.6 | 26.6 | |
| + Other Bank Balances | 12.7 | 14.9 | 13.9 | 13.0 | 13.0 | |
| + Other Current Financial Assets | 3.9 | 3.6 | 3.5 | 6.0 | 6.0 | |
| Current Financial Assets | 75.6 | 67.8 | 60.3 | 98.9 | 98.9 | |
| + Other Current Assets | 9.1 | 9.3 | 8.2 | 10.0 | 10.0 | |
| Total Current Assets | 772.5 | 955.0 | 891.7 | 912.9 | 912.9 | |
| + Assets Held for Sale | 4.8 | 0.0 | 0.0 | 6.4 | 6.4 | |
| Total Assets | 1,033.2 | 1,178.6 | 1,096.0 | 1,122.6 | 1,122.6 | |
| Equity | ||||||
| + Equity Share Capital | 39.1 | 39.1 | 39.1 | 39.1 | 39.1 | |
| + Other Equity / Reserves | 345.2 | 371.1 | 452.8 | 485.6 | 485.6 | |
| Equity — Owners of Parent | 384.3 | 410.2 | 491.9 | 524.7 | 524.7 | |
| Total Equity | 384.3 | 410.2 | 491.9 | 524.7 | 524.7 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 7.2 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Liab | 0.6 | 0.1 | 0.4 | 0.4 | 0.4 | |
| Non-current Financial Liabilities | 7.8 | 0.1 | 0.4 | 0.4 | 0.4 | |
| + Provisions — Non-current | 10.0 | 9.8 | 10.4 | 13.1 | 13.1 | |
| + Other Non-current Liabilities | 0.1 | 0.0 | — | 0.0 | 0.0 | |
| Non-current Liabilities | 17.8 | 9.9 | 10.9 | 13.5 | 13.5 | |
| + Borrowings — Current | 374.8 | 567.5 | 418.1 | 419.5 | 419.5 | |
| + Trade Payables | 202.7 | 151.7 | 135.0 | 116.2 | 116.2 | |
| + Other Current Financial Liab | 24.4 | 14.4 | 15.4 | 17.1 | 17.1 | |
| Current Financial Liabilities | 601.9 | 733.6 | 568.5 | 552.8 | 552.8 | |
| + Provisions — Current | 4.0 | 4.2 | 4.7 | 8.7 | 8.7 | |
| + Current Tax Liabilities | 2.9 | 1.5 | — | 1.8 | 1.8 | |
| + Other Current Liabilities | 22.3 | 19.2 | 20.0 | 21.1 | 21.1 | |
| Current Liabilities | 631.1 | 758.5 | 593.2 | 584.4 | 584.4 | |
| Total Liabilities | 648.9 | 768.3 | 604.1 | 598.0 | 598.0 | |
| Total Equity & Liabilities | 1,033.2 | 1,178.6 | 1,096.0 | 1,122.6 | 1,122.6 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | — | — | 2.1 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 2.7 | 2.8 | 2.8 | |
| + Dues to Other Creditors — Current | — | — | 132.3 | 113.4 | 113.4 | |