In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 203.3 | 188.7 | 178.0 | 178.0 | |
| + Capital Work-in-Progress | 0.6 | 0.3 | 0.9 | 0.9 | |
| + Goodwill | 0.0 | 2.7 | 2.7 | 2.7 | |
| + Other Intangibles | 0.0 | 6.0 | 6.0 | 6.0 | |
| + Non-current Investments | 2.7 | 0.0 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 0.7 | 1.1 | 4.1 | 4.1 | |
| Non-current Financial Assets | 3.4 | 1.1 | 4.1 | 4.1 | |
| + Deferred Tax Assets | 13.5 | 0.8 | 1.9 | 1.9 | |
| + Other Non-current Assets | 2.8 | 4.7 | 9.7 | 9.7 | |
| Total Non-current Assets | 223.6 | 204.3 | 203.3 | 203.3 | |
| Current Assets | |||||
| + Inventories | 877.9 | 821.1 | 804.0 | 804.0 | |
| + Trade Receivables | 39.2 | 33.6 | 53.4 | 53.4 | |
| + Cash & Cash Equivalents | 10.1 | 9.2 | 26.6 | 26.6 | |
| + Other Bank Balances | 14.9 | 13.9 | 13.0 | 13.0 | |
| + Other Current Financial Assets | 3.6 | 3.5 | 6.0 | 6.0 | |
| Current Financial Assets | 67.8 | 60.3 | 98.9 | 98.9 | |
| + Other Current Assets | 9.3 | 8.2 | 10.0 | 10.0 | |
| Total Current Assets | 955.0 | 891.7 | 912.9 | 912.9 | |
| Total Assets | 1,178.6 | 1,096.0 | 1,122.6 | 1,122.6 | |
| Equity | |||||
| + Equity Share Capital | 39.1 | 39.1 | 39.1 | 39.1 | |
| + Other Equity / Reserves | 371.1 | 452.8 | 485.6 | 485.6 | |
| Equity — Owners of Parent | 410.2 | 491.9 | 524.7 | 524.7 | |
| Total Equity | 410.2 | 491.9 | 524.7 | 524.7 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 0.1 | 0.4 | 0.4 | 0.4 | |
| Non-current Financial Liabilities | 0.1 | 0.4 | 0.4 | 0.4 | |
| + Provisions — Non-current | 9.8 | 10.4 | 13.1 | 13.1 | |
| Non-current Liabilities | 9.9 | 10.9 | 13.5 | 13.5 | |
| + Borrowings — Current | 567.5 | 418.1 | 419.5 | 419.5 | |
| + Trade Payables | 151.7 | 135.0 | 116.2 | 116.2 | |
| + Other Current Financial Liab | 14.4 | 15.4 | 17.1 | 17.1 | |
| Current Financial Liabilities | 733.6 | 568.5 | 552.8 | 552.8 | |
| + Provisions — Current | 4.2 | 4.7 | 8.7 | 8.7 | |
| + Current Tax Liabilities | 1.5 | — | 1.8 | 1.8 | |
| + Other Current Liabilities | 19.2 | 20.0 | 21.1 | 21.1 | |
| Current Liabilities | 758.5 | 593.2 | 584.4 | 584.4 | |
| Total Liabilities | 768.3 | 604.1 | 598.0 | 598.0 | |
| Total Equity & Liabilities | 1,178.6 | 1,096.0 | 1,122.6 | 1,122.6 | |
| Assets — additional as-filed lines | |||||
| + Non-current Assets Held for Sale | 0.0 | 0.0 | 6.4 | 6.4 | |
| + Current Tax Assets | — | 2.1 | 0.0 | 0.0 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 2.7 | 2.8 | 2.8 | |
| + Dues to Other Creditors — Current | — | 132.3 | 113.4 | 113.4 | |