In ₹ Crore except Per Share Latest Annual | MAWANASUG FY26 | UGARSUGAR FY23 | DCMSRIND FY25 | ZUARIIND FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 14.37× | 5.46× | ◆ 3.58× | 7.53× | 5.46× +163% | |
| P/B | 1.02× | 2.55× | 0.40× | ◆ 0.23× | 0.40× +151% | |
| EV/EBITDA | 8.84× | 4.34× | ◆ 4.14× | 46.72× | 4.34× +104% | |
| Market Cap | ₹533 Cr | ₹562 Cr | ₹363 Cr | ₹813 Cr | ₹562 Cr -5% | |
| Growth | ||||||
| Revenue CAGR 3Y | 1.97% | ◆ 26.16% | — | 3.04% | 14.60% -87% | |
| Revenue CAGR 5Y | — | — | — | 4.62% | 4.62% | |
| Net Income CAGR 3Y | 41.36% | ◆ 95.62% | — | -29.75% | 32.94% +26% | |
| Revenue YoY (latest Q) | 3.78% | -8.32% | -1.17% | ◆ 21.16% | -1.17% +423% | |
| Net Income YoY (latest Q) | -70.53% | -146.27% | -113.62% | ◆ 110.74% | -113.62% +38% | |
| Profitability | ||||||
| EBITDA Margin | 6.67% | ◆ 10.74% | 9.69% | 6.76% | 9.69% -31% | |
| Net Income Margin | 2.36% | 5.31% | 4.95% | ◆ 10.12% | 5.31% -56% | |
| Return on Common Equity | 7.07% | ◆ 46.66% | 11.29% | 3.00% | 11.29% -37% | |
| Return on Capital Employed | 13.70% | ◆ 50.72% | 14.23% | 0.80% | 14.23% -4% | |
| Return on Assets | 3.30% | ◆ 11.25% | 4.39% | 1.48% | 4.39% -25% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.80× | 1.57× | ◆ 0.58× | 0.72× | 0.72× +11% | |
| Interest Coverage | 3.33× | 3.94× | ◆ 4.48× | 0.17× | 3.94× -15% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,571 Cr | ₹1,940 Cr | ₹2,052 Cr | ₹1,045 Cr | ₹1,940 Cr -19% | |
| Net Income | ₹37.1 Cr | ₹103 Cr | ₹101 Cr | ₹106 Cr | ₹103 Cr -64% | |
| Total Assets | ₹1,123 Cr | ₹916 Cr | ₹2,311 Cr | ₹7,164 Cr | ₹2,311 Cr -51% | |
| EPS | ₹9.48 | ₹9.16 | ₹11.66 | ₹36.25 | ₹11.66 -19% | |
| Book Value per Share | ₹134.12 | ₹19.63 | ₹103.33 | ₹1,209.98 | ₹103.33 +30% | |