In ₹ Crore except Per Share Latest Annual	MAWANASUG FY26	UGARSUGAR FY23	DCMSRIND FY25	ZUARIIND FY26	Peer Average
Valuation — at last close
P/E	16.47×	◆ 4.72×	5.43×	6.59×	5.58× +195%
P/B	1.16×	2.20×	0.61×	◆ 0.20×	1.00× +16%
EV/EBITDA	9.46×	◆ 3.91×	4.90×	40.15×	16.32× -42%
Market Cap	₹611 Cr	₹487 Cr	₹551 Cr	₹712 Cr	₹583 Cr +5%
Growth
Revenue CAGR 3Y	1.97%	◆ 26.16%	—	3.04%	14.60% -87%
Revenue CAGR 5Y	—	—	—	4.62%	4.62%
Net Income CAGR 3Y	41.36%	◆ 95.62%	—	-29.75%	32.94% +26%
Revenue YoY (latest Q)	3.78%	-8.32%	-1.17%	◆ 21.16%	3.89% -3%
Net Income YoY (latest Q)	-70.53%	-146.27%	-113.62%	◆ 110.74%	-49.72% -42%
Profitability
EBITDA Margin	6.67%	◆ 10.74%	9.69%	6.76%	9.06% -26%
Net Income Margin	2.36%	5.31%	4.95%	◆ 10.12%	6.79% -65%
Return on Common Equity	7.30%	◆ 46.66%	11.84%	2.49%	20.33% -64%
Return on Capital Employed	14.17%	◆ 50.72%	14.93%	0.67%	22.11% -36%
Return on Assets	3.34%	◆ 11.25%	4.50%	1.31%	5.69% -41%
Credit & Quality
Total Debt/Equity	0.80×	1.57×	◆ 0.58×	0.72×	0.96× -16%
Interest Coverage	3.33×	3.94×	◆ 4.48×	0.17×	2.86× +16%
Scale — latest FY
Revenue / Total Income	₹1,571 Cr	₹1,940 Cr	₹2,052 Cr	₹1,045 Cr	₹1,679 Cr -6%
Net Income	₹37.1 Cr	₹103 Cr	₹101 Cr	₹106 Cr	₹103 Cr -64%
Total Assets	₹1,123 Cr	₹916 Cr	₹2,311 Cr	₹7,164 Cr	₹3,464 Cr -68%
EPS	₹9.48	₹9.16	₹11.66	₹36.25	₹19.02 -50%
Book Value per Share	₹134.12	₹19.63	₹103.33	₹1,215.91	₹446.29 -70%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.