| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 4,569 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 931 | 938 | 621 | 458 | 270 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | 91.1 | ||
| 421 | 421 | 555 | 487 | 371 | ||
| 4,060 | — | — | — | — | ||
| −509 | −517 | −66.3 | 28.7 | 101 | ||
| ₹1,309.75 | — | — | — | — | ||
| 3,611 | 3,413 | 3,018 | 2,587 | 2,145 | ||
| 11.7% | 12.3% | 18.4% | 18.8% | 17.3% | ||
| 0.10× | — | — | — | — | ||
| 1.06× | — | — | — | — | ||
| 6.84× | — | — | — | — | ||
| 7.81× | — | — | — | — | ||
| 7.90× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,848 | 3,699 | 3,455 | 3,055 | 2,563 | ||
| 594 | 586 | 546 | 509 | 456 | ||
| 520 | 513 | 471 | 419 | 388 | ||
| — | 542 | 395 | 420 | 107 | ||
| 514 | 514 | 375 | 388 | 75.6 | ||
| — | 507 | 367 | 382 | 70.9 | ||
| — | 28.0 | 20.1 | 31.5 | 31.5 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 4,569.4 | |
| - Cash, Equiv & ST Investments | 269.5 | 457.9 | 621.4 | 938.3 | 930.6 | |
| + Minority Interest | 91.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 370.8 | 486.6 | 555.2 | 421.4 | 421.4 | |
| Enterprise Value | — | — | — | — | 4,060.2 | |
| Net Debt (memo) | 101.3 | 28.7 | -66.3 | -516.9 | -509.2 | |
| EV per Share | — | — | — | — | 1,309.75 | |
| Total Capital | 2,145.3 | 2,587.0 | 3,017.5 | 3,413.2 | 3,610.9 | |
| Total Debt/Total Capital | 17.28 | 18.81 | 18.40 | 12.35 | 11.67 | |
| Total Debt/EV | — | — | — | — | 0.10 | |
| EV/Sales | — | — | — | — | 1.06 | |
| EV/EBITDA | — | — | — | — | 6.84 | |
| EV/EBIT | — | — | — | — | 7.81 | |
| EV/Free Cash Flow | — | — | — | — | 7.90 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,563.4 | 3,054.8 | 3,455.2 | 3,698.8 | 3,847.6 | |
| EBITDA | 455.9 | 508.7 | 546.5 | 585.6 | 593.9 | |
| EBIT | 388.5 | 418.8 | 471.3 | 513.0 | 519.8 | |
| Operating Cash Flow | 107.1 | 419.9 | 395.1 | 541.7 | — | |
| Free Cash Flow | 75.6 | 388.5 | 375.0 | 513.7 | 513.7 | |
| FCFF (free cash flow to the firm) | 70.9 | 382.4 | 367.4 | 506.8 | — | |
| Capital Expenditure | 31.5 | 31.5 | 20.1 | 28.0 | — | |