| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 84.2 | 71.2 | 82.2 | 88.1 | 88.9 | ||
| 3.2 | 1.6 | 1.8 | 0.9 | 6.7 | ||
| 1,797 | 1,780 | 1,625 | 1,707 | 1,498 | ||
| 64.6 | 87.0 | 111 | 155 | 154 | ||
| 0.1 | 0.1 | 0.2 | 0.0 | — | ||
| 0.0 | 0.0 | 17.4 | 17.1 | 12.9 | ||
| 14.8 | 12.3 | 20.5 | 35.6 | 25.5 | ||
| 14.8 | 12.3 | 37.9 | 52.7 | 38.5 | ||
| 236 | 225 | 156 | 108 | 105 | ||
| 23.1 | 17.0 | 23.6 | 23.3 | 4.7 | ||
| 2,223 | 2,194 | 2,037 | 2,134 | 1,895 | ||
Current assets | ||||||
| 411 | 234 | 161 | 76.7 | 61.9 | ||
| 461 | 580 | 770 | 541 | 507 | ||
| 520 | 704 | 461 | 381 | 208 | ||
| 0.9 | 0.8 | 0.7 | 1.5 | 0.5 | ||
| 12.2 | 16.4 | 16.9 | 19.5 | 12.0 | ||
| 1,405 | 1,535 | 1,409 | 1,020 | 789 | ||
| 663 | 579 | 417 | 523 | 457 | ||
| 2,068 | 2,114 | 1,826 | 1,543 | 1,246 | ||
| 4,291 | 4,309 | 3,863 | 3,678 | 3,141 | ||
Equity | ||||||
| 15.5 | 15.5 | 15.5 | 15.4 | 15.3 | ||
| 3,174 | 2,976 | 2,447 | 2,085 | 1,668 | ||
| 3,189 | 2,992 | 2,462 | 2,100 | 1,683 | ||
| 0.0 | 0.0 | 0.0 | 0.1 | 91.1 | ||
| 3,189 | 2,992 | 2,462 | 2,100 | 1,775 | ||
Liabilities | ||||||
| 160 | 225 | 379 | 313 | 269 | ||
| 41.0 | 31.7 | 16.7 | 120 | 299 | ||
| 201 | 257 | 396 | 434 | 568 | ||
| 63.2 | 63.8 | 51.8 | 40.1 | 33.6 | ||
| 0.0 | 0.0 | 14.4 | 33.5 | 29.6 | ||
| 15.7 | 15.7 | 0.0 | — | — | ||
| 264 | 337 | 462 | 507 | 631 | ||
| 188 | 196 | 176 | 173 | 102 | ||
| 187 | 206 | 256 | 220 | 183 | ||
| 135 | 229 | 192 | 457 | 214 | ||
| 510 | 631 | 624 | 850 | 499 | ||
| 73.9 | 55.3 | 39.5 | 32.2 | 33.2 | ||
| 37.2 | 30.8 | 40.4 | 22.6 | 61.9 | ||
| 216 | 263 | 235 | 165 | 142 | ||
| 837 | 980 | 938 | 1,070 | 736 | ||
| 1,101 | 1,317 | 1,401 | 1,577 | 1,366 | ||
| 4,291 | 4,309 | 3,863 | 3,678 | 3,141 | ||
Trade payables — MSME split | ||||||
| 187 | 206 | 256 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 88.9 | 88.1 | 82.2 | 71.2 | 84.2 | |
| + Capital Work-in-Progress | 6.7 | 0.9 | 1.8 | 1.6 | 3.2 | |
| + Goodwill | 1,497.6 | 1,707.2 | 1,625.1 | 1,780.3 | 1,796.7 | |
| + Other Intangibles | 153.8 | 154.6 | 110.6 | 87.0 | 64.6 | |
| + Intangibles under Development | — | 0.0 | 0.2 | 0.1 | 0.1 | |
| + Non-current Investments | 12.9 | 17.1 | 17.4 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 25.5 | 35.6 | 20.5 | 12.3 | 14.8 | |
| Non-current Financial Assets | 38.5 | 52.7 | 37.9 | 12.3 | 14.8 | |
| + Deferred Tax Assets | 104.9 | 107.6 | 155.7 | 225.1 | 236.4 | |
| + Other Non-current Assets | 4.7 | 23.3 | 23.6 | 17.0 | 23.1 | |
| Total Non-current Assets | 1,894.9 | 2,134.5 | 2,037.1 | 2,194.5 | 2,223.0 | |
| Current Assets | ||||||
| + Current Investments | 61.9 | 76.7 | 160.7 | 234.0 | 410.7 | |
| + Trade Receivables | 506.6 | 541.2 | 769.7 | 579.8 | 461.4 | |
| + Cash & Cash Equivalents | 207.6 | 381.1 | 460.8 | 704.3 | 519.8 | |
| + Other Bank Balances | 0.5 | 1.5 | 0.7 | 0.8 | 0.9 | |
| + Other Current Financial Assets | 12.0 | 19.5 | 16.9 | 16.4 | 12.2 | |
| Current Financial Assets | 788.7 | 1,020.0 | 1,408.8 | 1,535.4 | 1,405.0 | |
| + Other Current Assets | 457.3 | 523.5 | 417.1 | 579.0 | 662.6 | |
| Total Current Assets | 1,246.0 | 1,543.4 | 1,825.9 | 2,114.3 | 2,067.6 | |
| Total Assets | 3,140.9 | 3,677.9 | 3,862.9 | 4,308.8 | 4,290.6 | |
| Equity | ||||||
| + Equity Share Capital | 15.3 | 15.4 | 15.5 | 15.5 | 15.5 | |
| + Other Equity / Reserves | 1,668.2 | 2,085.0 | 2,446.9 | 2,976.4 | 3,174.0 | |
| Equity — Owners of Parent | 1,683.4 | 2,100.4 | 2,462.3 | 2,991.9 | 3,189.5 | |
| + Minority Interest | 91.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Total Equity | 1,774.5 | 2,100.4 | 2,462.3 | 2,991.9 | 3,189.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 269.0 | 313.3 | 379.2 | 225.5 | 159.9 | |
| + Other Non-current Financial Liab | 298.7 | 120.4 | 16.7 | 31.7 | 41.0 | |
| Non-current Financial Liabilities | 567.7 | 433.7 | 395.9 | 257.2 | 200.9 | |
| + Provisions — Non-current | 33.6 | 40.1 | 51.8 | 63.8 | 63.2 | |
| + Deferred Tax Liabilities | 29.6 | 33.5 | 14.4 | 0.0 | 0.0 | |
| + Other Non-current Liabilities | — | — | 0.0 | 15.7 | 15.7 | |
| Non-current Liabilities | 630.9 | 507.3 | 462.1 | 336.7 | 264.1 | |
| + Borrowings — Current | 101.7 | 173.3 | 175.9 | 195.9 | 188.0 | |
| + Trade Payables | 182.9 | 220.4 | 256.0 | 206.5 | 186.6 | |
| + Other Current Financial Liab | 214.2 | 456.8 | 192.1 | 229.1 | 135.0 | |
| Current Financial Liabilities | 498.9 | 850.5 | 624.0 | 631.5 | 509.7 | |
| + Provisions — Current | 33.2 | 32.2 | 39.5 | 55.3 | 73.9 | |
| + Current Tax Liabilities | 61.9 | 22.6 | 40.4 | 30.8 | 37.2 | |
| + Other Current Liabilities | 141.5 | 164.9 | 234.6 | 262.8 | 216.2 | |
| Current Liabilities | 735.5 | 1,070.2 | 938.5 | 980.3 | 837.0 | |
| Total Liabilities | 1,366.4 | 1,577.5 | 1,400.6 | 1,317.0 | 1,101.1 | |
| Total Equity & Liabilities | 3,140.9 | 3,677.9 | 3,862.9 | 4,308.8 | 4,290.6 | |
| Trade Payables — MSME split | ||||||
| + Dues to Other Creditors — Current | — | — | 256.0 | 206.5 | 186.6 | |