| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,848 | 3,699 | 3,455 | 3,055 | 2,563 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 68.5 | 70.4 | 22.3 | 16.0 | 38.3 | ||
| 3,916 | 3,769 | 3,478 | 3,071 | 2,602 | ||
Expenses | ||||||
| 2,075 | 1,973 | 1,859 | 1,671 | 1,376 | ||
| 29.0 | 32.0 | 42.1 | 44.5 | 24.7 | ||
| 74.1 | 72.6 | 75.1 | 89.9 | 67.4 | ||
| 1,179 | 1,141 | 1,050 | 875 | 732 | ||
| 3,357 | 3,218 | 3,026 | 2,681 | 2,200 | ||
| 594 | 586 | 546 | 509 | 456 | ||
| 520 | 513 | 471 | 419 | 388 | ||
Profit | ||||||
| 559 | 551 | 452 | 390 | 402 | ||
| −13.0 | −30.1 | 7.6 | −4.1 | 25.3 | ||
| 546 | 521 | 459 | 386 | 427 | ||
| 177 | 166 | 145 | 66.7 | 151 | ||
| −56.5 | −48.3 | −62.2 | 8.6 | −33.6 | ||
| 120 | 117 | 83.2 | 75.2 | 117 | ||
| 426 | 404 | 376 | 311 | 310 | ||
| 426 | 404 | 376 | 311 | 310 | ||
| 152 | 199 | 48.3 | 20.8 | 65.8 | ||
| 578 | 603 | 424 | 332 | 376 | ||
| 426 | 404 | 376 | 300 | 293 | ||
| 0.0 | 0.0 | 0.0 | 10.7 | 17.3 | ||
Per share | ||||||
| ₹137.46 | ₹130.45 | ₹121.78 | ₹98.01 | ₹97.23 | ||
| ₹136.51 | ₹129.50 | ₹120.65 | ₹97.25 | ₹95.53 | ||
Other comprehensive income — detail | ||||||
| 152 | 199 | 48.3 | — | — | ||
| 10.4 | −3.4 | −2.3 | −2.0 | 4.0 | ||
| 3.1 | −0.5 | −1.5 | — | — | ||
| — | — | — | −0.9 | 0.5 | ||
| 142 | 192 | 47.8 | 20.9 | 59.4 | ||
| −2.4 | −9.6 | −1.3 | — | — | ||
| — | — | — | −1.0 | −2.9 | ||
| 578 | 603 | 424 | 320 | 358 | ||
| 0.0 | 0.0 | 0.0 | 11.7 | 17.7 | ||
Per share — as-filed variants | ||||||
| ₹137.46 | ₹130.45 | ₹121.78 | ₹98.01 | ₹97.23 | ||
| ₹136.51 | ₹129.50 | ₹120.65 | ₹97.25 | ₹95.53 | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 559 | 551 | 452 | 390 | 402 | ||
| −13.0 | −30.1 | 7.6 | −4.1 | 25.3 | ||
| 436 | 427 | 370 | 314 | 292 | ||
| ₹140.73 | ₹137.99 | ₹119.76 | ₹99.05 | ₹91.47 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,563.4 | 3,054.8 | 3,455.2 | 3,698.8 | 3,847.6 | |
| Other Income | 38.3 | 16.0 | 22.3 | 70.4 | 68.5 | |
| Total Income | 2,601.7 | 3,070.8 | 3,477.5 | 3,769.2 | 3,916.1 | |
| Expenses | ||||||
| + Employee Benefit Expense | 1,375.9 | 1,670.9 | 1,859.0 | 1,972.6 | 2,075.2 | |
| + Finance Costs | 24.7 | 44.5 | 42.1 | 32.0 | 29.0 | |
| + Depreciation & Amortisation | 67.4 | 89.9 | 75.1 | 72.6 | 74.1 | |
| + Other Expenses | 731.7 | 875.2 | 1,049.8 | 1,140.6 | 1,178.6 | |
| Total Expenses | 2,199.6 | 2,680.5 | 3,026.0 | 3,217.8 | 3,356.8 | |
| EBITDA | 455.9 | 508.7 | 546.5 | 585.6 | 593.9 | |
| EBIT | 388.5 | 418.8 | 471.3 | 513.0 | 519.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 402.1 | 390.3 | 451.6 | 551.3 | 559.4 | |
| + Exceptional Items | 25.3 | -4.1 | 7.6 | -30.1 | -13.0 | |
| Pretax Income | 427.4 | 386.2 | 459.2 | 521.2 | 546.3 | |
| + Current Tax | 150.7 | 66.7 | 145.4 | 165.5 | 176.8 | |
| + Deferred Tax | -33.6 | 8.6 | -62.2 | -48.3 | -56.5 | |
| Tax Expense | 117.1 | 75.2 | 83.2 | 117.2 | 120.3 | |
| Net Income | 310.3 | 311.0 | 375.9 | 404.0 | 426.1 | |
| + Net Income — Continuing Ops | 310.3 | 311.0 | 375.9 | 404.0 | 426.1 | |
| + Other Comprehensive Income | 65.8 | 20.8 | 48.3 | 198.5 | 152.0 | |
| Total Comprehensive Income | 376.1 | 331.8 | 424.2 | 602.5 | 578.1 | |
| Net Income to Common | 293.0 | 300.3 | 375.9 | 404.0 | 426.1 | |
| Minority Interest | 17.3 | 10.7 | 0.0 | 0.0 | 0.0 | |
| Per Share | ||||||
| Basic EPS | 97.23 | 98.01 | 121.78 | 130.45 | 137.46 | |
| Diluted EPS | 95.53 | 97.25 | 120.65 | 129.50 | 136.51 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 48.3 | 198.5 | 152.0 | |
| + Items NOT to be Reclassified to P&L | 4.0 | -2.0 | -2.3 | -3.4 | 10.4 | |
| + Tax on Items NOT to be Reclassified | — | — | -1.5 | -0.5 | 3.1 | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.5 | -0.9 | — | — | — | |
| + Items to be Reclassified to P&L | 59.4 | 20.9 | 47.8 | 191.9 | 142.3 | |
| + Tax on Items to be Reclassified | — | — | -1.3 | -9.6 | -2.4 | |
| + Tax on Items to be Reclassified — alt tag | -2.9 | -1.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 358.5 | 320.1 | 424.2 | 602.5 | 578.1 | |
| Comprehensive Income — Non-controlling Interests | 17.7 | 11.7 | 0.0 | 0.0 | 0.0 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 97.23 | 98.01 | 121.78 | 130.45 | 137.46 | |
| Diluted EPS — Continuing Operations | 95.53 | 97.25 | 120.65 | 129.50 | 136.51 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 402.1 | 390.3 | 451.6 | 551.3 | 559.4 | |
| − Exceptional Items (reconciliation) | 25.3 | -4.1 | 7.6 | -30.1 | -13.0 | |
| Net Income Adj (tax-effected) | 291.9 | 314.3 | 369.7 | 427.3 | 436.2 | |
| EPS Adj | 91.47 | 99.05 | 119.76 | 137.99 | 140.73 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 15.3 | 15.4 | 15.5 | 15.5 | 15.5 | |