MARSONS125.13

Marsons Limited

· Capital Goods & Defence
AnnualQuarterly₹ CrorePeersBAJELEXICOMBBLINDOTECHJYOTISTRUCGVPILWAAREEINDOSHILCTECHMcap ₹2,153 Cr
View
In ₹ Crore except Per Share
12 Months Ending
Q4 FY26
31/03/2026
Q1 FY27
30/06/2026
Revenue from Operations92.749.3
Other Income0.00.7
Total Income92.750.0
Expenses
+ Cost of Materials Consumed70.146.7
+ Purchases of Stock-in-Trade0.30.0
+ Changes in Inventories-3.0-7.0
+ Employee Benefit Expense1.00.8
+ Finance Costs0.40.4
+ Depreciation & Amortisation0.10.2
+ Other Expenses5.21.6
Total Expenses74.142.6
EBITDA19.17.2
EBIT18.97.0
Profit
PBT before Exceptional Items18.67.4
+ Exceptional Items-0.00.0
Pretax Income18.57.4
+ Current Tax0.00.0
+ Deferred Tax-4.11.5
Tax Expense-4.11.5
Net Income22.65.9
+ Net Income — Continuing Ops22.65.9
+ Other Comprehensive Income-0.20.1
Total Comprehensive Income22.46.0
Per Share
Basic EPS1.310.34
Diluted EPS1.310.34
Other Comprehensive Income — detail
+ Other Comprehensive Income-0.20.1
+ Items NOT to be Reclassified to P&L-0.20.1
+ Tax on Items NOT to be Reclassified-0.00.0
Per Share — as-filed variants
Basic EPS — Continuing Operations1.310.34
Diluted EPS — Continuing Operations1.310.34
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit25.29.6
Gross Margin %27.1919.48
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)18.67.4
− Exceptional Items (reconciliation)-0.00.0
Net Income Adj (tax-effected)22.65.9
EPS Adj1.310.34
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value1.001.00
Paid Up Equity Capital17.217.2
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.