MARSONS125.13

Marsons Limited

· Capital Goods & Defence
AnnualQuarterly₹ CrorePeersBAJELEXICOMBBLINDOTECHJYOTISTRUCGVPILWAAREEINDOSHILCTECHMcap ₹2,153 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY26
31/03/2026
Revenue from Operations245.4
Other Income2.0
Total Income247.5
Expenses
+ Cost of Materials Consumed185.6
+ Purchases of Stock-in-Trade0.3
+ Changes in Inventories5.0
+ Employee Benefit Expense3.4
+ Finance Costs1.4
+ Depreciation & Amortisation0.8
+ Other Expenses8.8
Total Expenses205.2
EBITDA42.3
EBIT41.6
Profit
PBT before Exceptional Items42.3
+ Exceptional Items-0.0
Pretax Income42.3
+ Current Tax0.0
+ Deferred Tax-4.1
Tax Expense-4.1
Net Income46.3
+ Net Income — Continuing Ops46.3
+ Other Comprehensive Income-0.2
Total Comprehensive Income46.2
Per Share
Basic EPS2.69
Diluted EPS2.69
Other Comprehensive Income — detail
+ Other Comprehensive Income-0.2
+ Items NOT to be Reclassified to P&L-0.2
+ Tax on Items NOT to be Reclassified-0.0
Per Share — as-filed variants
Basic EPS — Continuing Operations2.69
Diluted EPS — Continuing Operations2.69
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit54.5
Gross Margin %22.22
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)42.3
− Exceptional Items (reconciliation)-0.0
Net Income Adj (tax-effected)46.3
EPS Adj2.69
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value1.00
Paid Up Equity Capital17.2
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.