| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
| 444 | — | — | — | — | |
| 0.5 | 0.5 | 0.4 | 1.2 | 14.2 | |
| 348 | 348 | 329 | 300 | 145 | |
| 791 | — | — | — | — | |
| 347 | 347 | 328 | 299 | 131 | |
| ₹438.42 | — | — | — | — | |
| 519 | 519 | 477 | 429 | 261 | |
| 67.0% | 67.0% | 68.9% | 69.9% | 55.6% | |
| 0.44× | — | — | — | — | |
| 1.06× | — | — | — | — | |
| 9.44× | — | — | — | — | |
| 14.45× | — | — | — | — | |
| 150.23× | — | — | — | — | |
Reference items — trailing FY values | |||||
| 744 | 711 | 697 | 583 | 699 | |
| 83.8 | 84.4 | 85.6 | 48.5 | 41.6 | |
| 54.8 | 55.3 | 56.2 | 33.7 | 30.1 | |
| — | 25.9 | 4.2 | 12.8 | 11.7 | |
| 5.3 | 5.3 | −17.0 | −141 | −3.6 | |
| — | −1.9 | −24.8 | −145 | −6.4 | |
| — | 20.7 | 21.1 | 154 | 15.3 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 443.9 | |
| - Cash, Equiv & ST Investments | 14.2 | 1.2 | 0.4 | 0.5 | 0.5 | |
| + Total Debt | 145.3 | 299.9 | 328.5 | 347.8 | 347.8 | |
| Enterprise Value | — | — | — | — | 791.3 | |
| Net Debt (memo) | 131.2 | 298.7 | 328.1 | 347.3 | 347.3 | |
| EV per Share | — | — | — | — | 438.42 | |
| Total Capital | 261.3 | 428.9 | 476.7 | 518.8 | 518.8 | |
| Total Debt/Total Capital | 55.63 | 69.92 | 68.91 | 67.04 | 67.04 | |
| Total Debt/EV | — | — | — | — | 0.44 | |
| EV/Sales | — | — | — | — | 1.06 | |
| EV/EBITDA | — | — | — | — | 9.44 | |
| EV/EBIT | — | — | — | — | 14.45 | |
| EV/Free Cash Flow | — | — | — | — | 150.23 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 698.9 | 583.1 | 696.9 | 710.7 | 744.3 | |
| EBITDA | 41.6 | 48.5 | 85.6 | 84.4 | 83.8 | |
| EBIT | 30.1 | 33.7 | 56.2 | 55.3 | 54.8 | |
| Operating Cash Flow | 11.7 | 12.8 | 4.2 | 25.9 | — | |
| Free Cash Flow | -3.6 | -141.1 | -17.0 | 5.3 | 5.3 | |
| FCFF (free cash flow to the firm) | -6.4 | -145.0 | -24.8 | -1.9 | — | |
| Capital Expenditure | 15.3 | 153.9 | 21.1 | 20.7 | — | |