In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 217.1 | 199.4 | 200.3 | 200.3 | |
| + Capital Work-in-Progress | 0.0 | 9.3 | 0.0 | 0.0 | |
| + Other Intangibles | 0.7 | 0.6 | 0.4 | 0.4 | |
| + Non-current Investments | 0.3 | 0.3 | 0.4 | 0.4 | |
| + Other Non-current Financial Assets | 1.6 | 20.9 | 20.6 | 20.6 | |
| Non-current Financial Assets | 1.9 | 21.2 | 21.0 | 21.0 | |
| + Other Non-current Assets | 0.2 | 0.1 | 0.1 | 0.1 | |
| Total Non-current Assets | 219.9 | 230.6 | 221.7 | 221.7 | |
| Current Assets | |||||
| + Inventories | 171.1 | 210.2 | 235.9 | 235.9 | |
| + Trade Receivables | 140.3 | 141.1 | 179.7 | 179.7 | |
| + Cash & Cash Equivalents | 1.2 | 0.4 | 0.5 | 0.5 | |
| + Other Bank Balances | 19.5 | 1.6 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 5.5 | 5.4 | 5.3 | 5.3 | |
| Current Financial Assets | 166.5 | 148.5 | 185.5 | 185.5 | |
| + Other Current Assets | 26.5 | 28.7 | 33.0 | 33.0 | |
| Total Current Assets | 364.1 | 387.4 | 454.4 | 454.4 | |
| Total Assets | 584.0 | 618.0 | 676.2 | 676.2 | |
| Equity | |||||
| + Equity Share Capital | 18.0 | 18.0 | 18.0 | 18.0 | |
| + Other Equity / Reserves | 110.9 | 130.1 | 152.9 | 152.9 | |
| Equity — Owners of Parent | 129.0 | 148.2 | 171.0 | 171.0 | |
| Total Equity | 129.0 | 148.2 | 171.0 | 171.0 | |
| Liabilities | |||||
| + Borrowings — Non-current | 190.8 | 185.9 | 166.7 | 166.7 | |
| Non-current Financial Liabilities | 190.8 | 185.9 | 166.7 | 166.7 | |
| + Provisions — Non-current | 2.1 | 2.3 | 2.6 | 2.6 | |
| + Deferred Tax Liabilities | — | 3.8 | 3.4 | 3.4 | |
| + Other Non-current Liabilities | 3.8 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 197.5 | 192.5 | 172.9 | 172.9 | |
| + Borrowings — Current | 109.1 | 142.6 | 181.1 | 181.1 | |
| + Trade Payables | 132.4 | 122.2 | 138.8 | 138.8 | |
| + Other Current Financial Liab | 6.9 | 8.6 | 6.4 | 6.4 | |
| Current Financial Liabilities | 248.4 | 273.4 | 326.3 | 326.3 | |
| + Provisions — Current | 0.1 | 1.2 | 0.8 | 0.8 | |
| + Current Tax Liabilities | -1.3 | 0.5 | 0.3 | 0.3 | |
| + Other Current Liabilities | 10.1 | 1.9 | 4.6 | 4.6 | |
| Current Liabilities | 257.5 | 277.3 | 332.3 | 332.3 | |
| Total Liabilities | 455.0 | 469.8 | 505.2 | 505.2 | |
| Total Equity & Liabilities | 584.0 | 618.0 | 676.2 | 676.2 | |
| Liabilities — additional as-filed lines | |||||
| + Deferred Government Grants — Current | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Deferred Government Grants — Non-current | 0.7 | 0.5 | 0.3 | 0.3 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.8 | 1.0 | 1.0 | |
| + Dues to Other Creditors — Current | — | 120.4 | 137.8 | 137.8 | |