| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 |
|---|
Non-current assets | ||||
|---|---|---|---|---|
| 200 | 199 | 217 | 66.2 | |
| 0.0 | 9.3 | 0.0 | 12.0 | |
| 0.4 | 0.6 | 0.7 | 0.9 | |
| 0.4 | 0.3 | 0.3 | 0.3 | |
| 20.6 | 20.9 | 1.6 | 3.9 | |
| 21.0 | 21.2 | 1.9 | 4.2 | |
| 0.1 | 0.1 | 0.2 | 9.1 | |
| 222 | 231 | 220 | 92.5 | |
Current assets | ||||
| 236 | 210 | 171 | 107 | |
| 180 | 141 | 140 | 145 | |
| 0.5 | 0.4 | 1.2 | 14.2 | |
| 0.0 | 1.6 | 19.5 | 9.9 | |
| 5.3 | 5.4 | 5.5 | 1.5 | |
| 185 | 148 | 167 | 171 | |
| 33.0 | 28.7 | 26.5 | 22.9 | |
| 454 | 387 | 364 | 301 | |
| 676 | 618 | 584 | 393 | |
Equity | ||||
| 18.0 | 18.0 | 18.0 | 18.0 | |
| 153 | 130 | 111 | 97.9 | |
| 171 | 148 | 129 | 116 | |
| 171 | 148 | 129 | 116 | |
Liabilities | ||||
| 167 | 186 | 191 | 74.3 | |
| 167 | 186 | 191 | 74.3 | |
| 2.6 | 2.3 | 2.1 | 1.3 | |
| 3.4 | 3.8 | — | 2.6 | |
| 0.0 | 0.0 | 3.8 | — | |
| 173 | 193 | 197 | 79.3 | |
| 181 | 143 | 109 | 71.0 | |
| 139 | 122 | 132 | 109 | |
| 6.4 | 8.6 | 6.9 | 5.1 | |
| 326 | 273 | 248 | 185 | |
| 0.8 | 1.2 | 0.1 | 0.1 | |
| 0.3 | 0.5 | −1.3 | 0.9 | |
| 4.6 | 1.9 | 10.1 | 12.0 | |
| 332 | 277 | 258 | 198 | |
| 505 | 470 | 455 | 277 | |
| 676 | 618 | 584 | 393 | |
Liabilities — additional as-filed lines | ||||
| 0.3 | 0.3 | 0.3 | 0.3 | |
| 0.3 | 0.5 | 0.7 | 1.0 | |
Trade payables — MSME split | ||||
| 1.0 | 1.8 | — | — | |
| 138 | 120 | — | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 66.2 | 217.1 | 199.4 | 200.3 | 200.3 | |
| + Capital Work-in-Progress | 12.0 | 0.0 | 9.3 | 0.0 | 0.0 | |
| + Other Intangibles | 0.9 | 0.7 | 0.6 | 0.4 | 0.4 | |
| + Non-current Investments | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | |
| + Other Non-current Financial Assets | 3.9 | 1.6 | 20.9 | 20.6 | 20.6 | |
| Non-current Financial Assets | 4.2 | 1.9 | 21.2 | 21.0 | 21.0 | |
| + Other Non-current Assets | 9.1 | 0.2 | 0.1 | 0.1 | 0.1 | |
| Total Non-current Assets | 92.5 | 219.9 | 230.6 | 221.7 | 221.7 | |
| Current Assets | ||||||
| + Inventories | 107.1 | 171.1 | 210.2 | 235.9 | 235.9 | |
| + Trade Receivables | 145.0 | 140.3 | 141.1 | 179.7 | 179.7 | |
| + Cash & Cash Equivalents | 14.2 | 1.2 | 0.4 | 0.5 | 0.5 | |
| + Other Bank Balances | 9.9 | 19.5 | 1.6 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 1.5 | 5.5 | 5.4 | 5.3 | 5.3 | |
| Current Financial Assets | 170.5 | 166.5 | 148.5 | 185.5 | 185.5 | |
| + Other Current Assets | 22.9 | 26.5 | 28.7 | 33.0 | 33.0 | |
| Total Current Assets | 300.5 | 364.1 | 387.4 | 454.4 | 454.4 | |
| Total Assets | 393.0 | 584.0 | 618.0 | 676.2 | 676.2 | |
| Equity | ||||||
| + Equity Share Capital | 18.0 | 18.0 | 18.0 | 18.0 | 18.0 | |
| + Other Equity / Reserves | 97.9 | 110.9 | 130.1 | 152.9 | 152.9 | |
| Equity — Owners of Parent | 115.9 | 129.0 | 148.2 | 171.0 | 171.0 | |
| Total Equity | 115.9 | 129.0 | 148.2 | 171.0 | 171.0 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 74.3 | 190.8 | 185.9 | 166.7 | 166.7 | |
| Non-current Financial Liabilities | 74.3 | 190.8 | 185.9 | 166.7 | 166.7 | |
| + Provisions — Non-current | 1.3 | 2.1 | 2.3 | 2.6 | 2.6 | |
| + Deferred Tax Liabilities | 2.6 | — | 3.8 | 3.4 | 3.4 | |
| + Other Non-current Liabilities | — | 3.8 | 0.0 | 0.0 | 0.0 | |
| Non-current Liabilities | 79.3 | 197.5 | 192.5 | 172.9 | 172.9 | |
| + Borrowings — Current | 71.0 | 109.1 | 142.6 | 181.1 | 181.1 | |
| + Trade Payables | 108.5 | 132.4 | 122.2 | 138.8 | 138.8 | |
| + Other Current Financial Liab | 5.1 | 6.9 | 8.6 | 6.4 | 6.4 | |
| Current Financial Liabilities | 184.6 | 248.4 | 273.4 | 326.3 | 326.3 | |
| + Provisions — Current | 0.1 | 0.1 | 1.2 | 0.8 | 0.8 | |
| + Current Tax Liabilities | 0.9 | -1.3 | 0.5 | 0.3 | 0.3 | |
| + Other Current Liabilities | 12.0 | 10.1 | 1.9 | 4.6 | 4.6 | |
| Current Liabilities | 197.8 | 257.5 | 277.3 | 332.3 | 332.3 | |
| Total Liabilities | 277.0 | 455.0 | 469.8 | 505.2 | 505.2 | |
| Total Equity & Liabilities | 393.0 | 584.0 | 618.0 | 676.2 | 676.2 | |
| Liabilities — additional as-filed lines | ||||||
| + Deferred Government Grants — Current | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
| + Deferred Government Grants — Non-current | 1.0 | 0.7 | 0.5 | 0.3 | 0.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.8 | 1.0 | 1.0 | |
| + Dues to Other Creditors — Current | — | — | 120.4 | 137.8 | 137.8 | |