In ₹ Crore except Per Share Latest Annual | MANOMAY FY26 | BANSWRAS FY26 | NDL FY26 | DONEAR FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 21.59× | 12.46× | 12.61× | ◆ 10.19× | 12.46× +73% | |
| P/B | 2.48× | 0.66× | ◆ 0.64× | 1.60× | 0.66× +273% | |
| EV/EBITDA | 9.14× | 6.69× | ◆ 5.92× | 9.85× | 6.69× +37% | |
| Market Cap | ₹424 Cr | ₹389 Cr | ₹418 Cr | ₹443 Cr | ₹418 Cr +1% | |
| Growth | ||||||
| Revenue CAGR 3Y | 0.56% | -3.28% | ◆ 12.32% | — | 4.52% -88% | |
| Revenue CAGR 5Y | — | 11.51% | ◆ 21.38% | — | 16.45% | |
| Net Income CAGR 3Y | 14.89% | -34.83% | ◆ 245.47% | — | 105.32% -86% | |
| Revenue YoY (latest Q) | ◆ 20.48% | 3.22% | -40.59% | 8.05% | 3.22% +536% | |
| Net Income YoY (latest Q) | 11.31% | ◆ 436.87% | 32.12% | 27.90% | 32.12% -65% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 11.87% | 9.48% | 3.13% | 9.61% | 9.48% +25% | |
| Net Income Margin | 2.76% | 2.30% | 1.15% | ◆ 4.76% | 2.30% +20% | |
| Return on Common Equity | 11.49% | 5.33% | 5.09% | ◆ 15.69% | 5.33% +116% | |
| Return on Capital Employed | 16.08% | 9.15% | 5.99% | ◆ 23.49% | 9.15% +76% | |
| Return on Assets | 2.90% | 2.45% | 3.21% | ◆ 5.10% | 3.21% -10% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 2.03× | 0.81× | ◆ 0.18× | 1.54× | 0.81× +151% | |
| Interest Coverage | 1.80× | 1.77× | ◆ 2.59× | 2.42× | 2.42× -26% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹711 Cr | ₹1,356 Cr | ₹2,872 Cr | ₹912 Cr | ₹1,356 Cr -48% | |
| Net Income | ₹19.6 Cr | ₹31.2 Cr | ₹33.1 Cr | ₹43.4 Cr | ₹33.1 Cr -41% | |
| Total Assets | ₹676 Cr | ₹1,272 Cr | ₹1,032 Cr | ₹852 Cr | ₹1,032 Cr -34% | |
| EPS | ₹10.88 | ₹9.11 | ₹0.23 | ₹8.35 | ₹8.35 +30% | |
| Book Value per Share | ₹94.72 | ₹170.86 | ₹4.52 | ₹53.25 | ₹53.25 +78% | |