In ₹ Crore except Per Share Latest Annual | MWL FY26 | SMLT FY26 | INCREDIBLE FY26 | HISARMETAL FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 2.29× | 18.20× | 12.35× | 24.18× | 18.20× -87% | |
| P/B | ◆ 0.38× | 0.68× | 0.93× | 1.27× | 0.93× -60% | |
| EV/EBITDA | ◆ 3.82× | 11.46× | 7.90× | 13.09× | 11.46× -67% | |
| Market Cap | ₹115 Cr | ₹84 Cr | ₹147 Cr | ₹83.7 Cr | ₹84 Cr +37% | |
| Growth | ||||||
| Revenue CAGR 3Y | — | -22.21% | ◆ 4.30% | -1.73% | -1.73% | |
| Revenue CAGR 5Y | — | — | 11.21% | ◆ 11.38% | 11.30% | |
| Net Income CAGR 3Y | — | -46.29% | ◆ 32.89% | -32.42% | -32.42% | |
| Revenue YoY (latest Q) | 14.68% | ◆ 19.44% | -3.06% | 3.74% | 3.74% +293% | |
| Net Income YoY (latest Q) | 18.71% | 25.34% | 6.66% | ◆ 328.57% | 25.34% -26% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 7.52% | 4.11% | 2.70% | 4.96% | 4.11% +83% | |
| Net Income Margin | ◆ 4.15% | 2.40% | 1.37% | 1.29% | 1.37% +203% | |
| Return on Common Equity | ◆ 16.40% | 3.71% | 7.33% | 5.14% | 5.14% +219% | |
| Return on Capital Employed | ◆ 19.73% | 3.96% | 9.88% | 10.97% | 9.88% +100% | |
| Return on Assets | ◆ 5.40% | 3.37% | 5.20% | 2.07% | 3.37% +60% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.76× | ◆ 0.05× | 0.21× | 1.32× | 0.21× +262% | |
| Interest Coverage | 2.19× | ◆ 10.10× | 6.97× | 1.47× | 6.97× -69% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,208 Cr | ₹192 Cr | ₹840 Cr | ₹262 Cr | ₹262 Cr +361% | |
| Net Income | ₹50.1 Cr | ₹4.6 Cr | ₹11.5 Cr | ₹3.4 Cr | ₹4.6 Cr +988% | |
| Total Assets | ₹929 Cr | ₹137 Cr | ₹221 Cr | ₹164 Cr | ₹164 Cr +467% | |
| EPS | ₹16.87 | ₹3.37 | ₹2.54 | ₹6.41 | ₹3.37 +401% | |
| Book Value per Share | ₹102.85 | ₹90.78 | ₹33.6 | ₹121.74 | ₹90.78 +13% | |