| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
Non-current assets | |||
|---|---|---|---|
| 105 | 77.6 | 84.0 | |
| 6.0 | 16.4 | 0.0 | |
| 0.1 | 0.1 | 0.1 | |
| 0.1 | 0.1 | 0.0 | |
| 0.0 | 33.6 | 35.6 | |
| 50.9 | 5.1 | 8.4 | |
| 50.9 | 38.7 | 44.1 | |
| 1.3 | 1.3 | 0.0 | |
| 41.3 | — | 1.2 | |
| 203 | 134 | 130 | |
Current assets | |||
| 594 | 459 | 282 | |
| 246 | 162 | 167 | |
| 5.0 | 1.3 | 0.3 | |
| 4.8 | 5.5 | 5.7 | |
| 13.9 | 14.5 | 18.6 | |
| 5.3 | 4.9 | 4.1 | |
| 275 | 188 | 196 | |
| 140 | 137 | 19.4 | |
| 1,008 | 784 | 497 | |
| 1,212 | 918 | 627 | |
Equity | |||
| 29.7 | 29.7 | 29.7 | |
| 294 | 262 | 218 | |
| 323 | 291 | 248 | |
| 323 | 291 | 248 | |
Liabilities | |||
| 166 | 92.2 | 14.1 | |
| 32.6 | 2.5 | 0.3 | |
| 199 | 94.7 | 14.5 | |
| 2.5 | 2.0 | 1.6 | |
| 13.4 | 10.3 | 11.6 | |
| 215 | 107 | 27.7 | |
| 180 | 141 | 177 | |
| 466 | 113 | 114 | |
| 12.6 | 260 | 57.4 | |
| 658 | 513 | 348 | |
| 9.8 | 3.9 | 2.1 | |
| 1.8 | — | 0.0 | |
| 3.9 | 2.7 | 0.9 | |
| 674 | 520 | 351 | |
| 888 | 627 | 379 | |
| 1,212 | 918 | 627 | |
Trade payables — MSME split | |||
| 10.6 | 40.3 | 18.1 | |
| 455 | 72.4 | 95.8 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 84.0 | 77.6 | 104.9 | |
| + Capital Work-in-Progress | 0.0 | 16.4 | 6.0 | |
| + Goodwill | 0.1 | 0.1 | 0.1 | |
| + Other Intangibles | 0.0 | 0.1 | 0.1 | |
| + Non-current Investments | 35.6 | 33.6 | 0.0 | |
| + Other Non-current Financial Assets | 8.4 | 5.1 | 50.9 | |
| Non-current Financial Assets | 44.1 | 38.7 | 50.9 | |
| + Deferred Tax Assets | 0.0 | 1.3 | 1.3 | |
| + Other Non-current Assets | 1.2 | — | 41.3 | |
| Total Non-current Assets | 129.5 | 134.1 | 203.3 | |
| Current Assets | ||||
| + Inventories | 281.9 | 459.1 | 593.7 | |
| + Trade Receivables | 167.1 | 161.6 | 245.7 | |
| + Cash & Cash Equivalents | 0.3 | 1.3 | 5.0 | |
| + Other Bank Balances | 5.7 | 5.5 | 4.8 | |
| + Short-term Loans | 18.6 | 14.5 | 13.9 | |
| + Other Current Financial Assets | 4.1 | 4.9 | 5.3 | |
| Current Financial Assets | 195.8 | 187.8 | 274.7 | |
| + Other Current Assets | 19.4 | 136.9 | 140.0 | |
| Total Current Assets | 497.1 | 783.9 | 1,008.4 | |
| Total Assets | 626.6 | 918.0 | 1,211.7 | |
| Equity | ||||
| + Equity Share Capital | 29.7 | 29.7 | 29.7 | |
| + Other Equity / Reserves | 217.9 | 261.6 | 293.6 | |
| Equity — Owners of Parent | 247.6 | 291.3 | 323.3 | |
| Total Equity | 247.6 | 291.3 | 323.3 | |
| Liabilities | ||||
| + Borrowings — Non-current | 14.1 | 92.2 | 166.1 | |
| + Other Non-current Financial Liab | 0.3 | 2.5 | 32.6 | |
| Non-current Financial Liabilities | 14.5 | 94.7 | 198.6 | |
| + Provisions — Non-current | 1.6 | 2.0 | 2.5 | |
| + Deferred Tax Liabilities | 11.6 | 10.3 | 13.4 | |
| Non-current Liabilities | 27.7 | 107.0 | 214.5 | |
| + Borrowings — Current | 177.0 | 140.7 | 179.7 | |
| + Trade Payables | 113.9 | 112.7 | 466.0 | |
| + Other Current Financial Liab | 57.4 | 259.6 | 12.6 | |
| Current Financial Liabilities | 348.3 | 513.0 | 658.4 | |
| + Provisions — Current | 2.1 | 3.9 | 9.8 | |
| + Current Tax Liabilities | 0.0 | — | 1.8 | |
| + Other Current Liabilities | 0.9 | 2.7 | 3.9 | |
| Current Liabilities | 351.3 | 519.6 | 673.9 | |
| Total Liabilities | 378.9 | 626.6 | 888.4 | |
| Total Equity & Liabilities | 626.6 | 918.0 | 1,211.7 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small — Current | 18.1 | 40.3 | 10.6 | |
| + Dues to Other Creditors — Current | 95.8 | 72.4 | 455.4 | |