| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 1,292 | 1,208 | 1,061 | |
| 3.2 | 7.0 | 5.3 | |
| 1,295 | 1,215 | 1,066 | |
Expenses | |||
| 1,084 | 1,007 | 899 | |
| 14.4 | 13.8 | 5.9 | |
| −130 | −85.8 | −67.3 | |
| 37.4 | 35.3 | 28.5 | |
| 51.9 | 36.8 | 23.8 | |
| 11.9 | 9.3 | 7.8 | |
| 165 | 148 | 141 | |
| 1,234 | 1,164 | 1,038 | |
| 121 | 89.9 | 53.8 | |
| 109 | 80.6 | 46.0 | |
Profit | |||
| 60.7 | 50.7 | 27.6 | |
| 0.0 | 0.0 | 1.9 | |
| 60.7 | 50.7 | 29.4 | |
| 3.9 | 0.0 | 0.0 | |
| 1.8 | 0.7 | −0.0 | |
| 5.7 | 0.7 | 0.0 | |
| 55.0 | 50.0 | 29.4 | |
| 55.0 | 50.0 | 29.4 | |
| 0.2 | −5.7 | 19.0 | |
| 55.2 | 44.3 | 48.4 | |
Per share | |||
| ₹14.33 | ₹16.85 | ₹10.57 | |
| ₹14.33 | ₹16.85 | ₹10.27 | |
Other comprehensive income — detail | |||
| 0.2 | −5.7 | 19.0 | |
| — | −7.7 | 25.4 | |
| −2.5 | −1.9 | 6.4 | |
| 2.4 | 0.0 | 0.0 | |
Per share — as-filed variants | |||
| ₹14.33 | ₹16.85 | ₹10.57 | |
| ₹14.33 | ₹16.85 | ₹10.27 | |
Derived — gross profit (revenue − materials − purchases − Δ inventories) | |||
| 323 | 273 | 223 | |
| 25.0% | 22.6% | 21.1% | |
Adjusted (ex-exceptional items) — derived | |||
| 60.7 | 50.7 | 27.6 | |
| 0.0 | 0.0 | 1.9 | |
| 55.0 | 50.0 | 27.6 | |
| ₹14.33 | ₹16.85 | ₹9.90 | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|
| Revenue from Operations | 1,060.7 | 1,208.0 | 1,291.8 | |
| Other Income | 5.3 | 7.0 | 3.2 | |
| Total Income | 1,066.0 | 1,215.0 | 1,295.0 | |
| Expenses | ||||
| + Cost of Materials Consumed | 898.5 | 1,006.8 | 1,084.4 | |
| + Purchases of Stock-in-Trade | 5.9 | 13.8 | 14.4 | |
| + Changes in Inventories | -67.3 | -85.8 | -130.3 | |
| + Employee Benefit Expense | 28.5 | 35.3 | 37.4 | |
| + Finance Costs | 23.8 | 36.8 | 51.9 | |
| + Depreciation & Amortisation | 7.8 | 9.3 | 11.9 | |
| + Other Expenses | 141.1 | 148.0 | 164.7 | |
| Total Expenses | 1,038.5 | 1,164.2 | 1,234.3 | |
| EBITDA | 53.8 | 89.9 | 121.3 | |
| EBIT | 46.0 | 80.6 | 109.3 | |
| Profit | ||||
| PBT before Exceptional Items | 27.6 | 50.7 | 60.7 | |
| + Exceptional Items | 1.9 | 0.0 | 0.0 | |
| Pretax Income | 29.4 | 50.7 | 60.7 | |
| + Current Tax | 0.0 | 0.0 | 3.9 | |
| + Deferred Tax | -0.0 | 0.7 | 1.8 | |
| Tax Expense | 0.0 | 0.7 | 5.7 | |
| Net Income | 29.4 | 50.0 | 55.0 | |
| + Net Income — Continuing Ops | 29.4 | 50.0 | 55.0 | |
| + Other Comprehensive Income | 19.0 | -5.7 | 0.2 | |
| Total Comprehensive Income | 48.4 | 44.3 | 55.2 | |
| Per Share | ||||
| Basic EPS | 10.57 | 16.85 | 14.33 | |
| Diluted EPS | 10.27 | 16.85 | 14.33 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | 19.0 | -5.7 | 0.2 | |
| + Items NOT to be Reclassified to P&L | 25.4 | -7.7 | — | |
| + Tax on Items NOT to be Reclassified | 6.4 | -1.9 | -2.5 | |
| + Tax on Items to be Reclassified | 0.0 | 0.0 | 2.4 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | 10.57 | 16.85 | 14.33 | |
| Diluted EPS — Continuing Operations | 10.27 | 16.85 | 14.33 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | 223.5 | 273.2 | 323.4 | |
| Gross Margin % | 21.07 | 22.61 | 25.03 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | 27.6 | 50.7 | 60.7 | |
| − Exceptional Items (reconciliation) | 1.9 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 27.6 | 50.0 | 55.0 | |
| EPS Adj | 9.90 | 16.85 | 14.33 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | 10.00 | 10.00 | 1.00 | |
| Filed Debt Equity | — | — | 1.19 | |
| Filed Dscr | — | — | 1.91 | |
| Filed Iscr | — | — | 2.45 | |
| Paid Up Equity Capital | 29.7 | 29.7 | 29.7 | |