In ₹ Crore except Per Share Latest Annual	MANAKSIA FY26	SURAJLTD FY26	SHAH FY26	BEDMUTHA FY26	Peer Average
Valuation — at last close
P/E	◆ 6.70×	52.20×	18.27×	53.48×	41.31× -84%
P/B	◆ 0.49×	2.83×	0.79×	2.29×	1.97× -75%
EV/EBITDA	◆ -0.25×	27.94×	274.09×	9.00×	103.68× -100%
Market Cap	₹351 Cr	₹390 Cr	₹243 Cr	₹347 Cr	₹326 Cr +7%
Growth
Revenue CAGR 3Y	-12.38%	—	◆ 73.42%	28.78%	51.10% -124%
Revenue CAGR 5Y	-1.85%	—	◆ 75.25%	30.44%	52.84% -104%
Net Income CAGR 3Y	-21.11%	—	◆ 94.33%	-20.65%	36.84% -157%
Revenue YoY (latest Q)	28.47%	10.83%	◆ 97.93%	74.32%	61.03% -53%
Net Income YoY (latest Q)	73.37%	291.56%	41.23%	◆ 309.54%	214.11% -66%
Profitability
EBITDA Margin	5.27%	◆ 7.83%	0.85%	4.04%	4.24% +24%
Net Income Margin	◆ 6.75%	3.63%	5.84%	0.44%	3.30% +104%
Return on Common Equity	◆ 8.08%	5.52%	5.17%	4.38%	5.02% +61%
Return on Capital Employed	5.21%	6.38%	-0.66%	◆ 8.40%	4.71% +11%
Return on Assets	◆ 6.72%	3.33%	3.18%	0.94%	2.48% +171%
Credit & Quality
Total Debt/Equity	◆ 0.04×	0.44×	0.78×	1.37×	0.86× -95%
Interest Coverage	◆ 9.76×	2.02×	-0.98×	0.79×	0.61× +1500%
Scale — latest FY
Revenue / Total Income	₹784 Cr	₹206 Cr	₹208 Cr	₹1,467 Cr	₹627 Cr +25%
Net Income	₹52.9 Cr	₹7.5 Cr	₹12.1 Cr	₹6.5 Cr	₹8.7 Cr +508%
Total Assets	₹862 Cr	₹226 Cr	₹566 Cr	₹726 Cr	₹506 Cr +70%
EPS	₹7.99	₹4.07	₹0.15	₹2.01	₹2.08 +285%
Book Value per Share	₹110.28	₹75.01	₹3.45	₹47.04	₹41.83 +164%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.