In ₹ Crore except Per Share Latest Annual | MANAKSIA FY26 | SURAJLTD FY26 | SHAH FY26 | BEDMUTHA FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 8.81× | 49.14× | 23.60× | 52.34× | 49.14× -82% | |
| P/B | ◆ 0.62× | 2.67× | 1.02× | 2.24× | 2.24× -72% | |
| EV/EBITDA | ◆ 7.43× | 26.52× | 312.50× | 9.08× | 26.52× -72% | |
| Market Cap | ₹461 Cr | ₹367 Cr | ₹313 Cr | ₹339 Cr | ₹339 Cr +36% | |
| Growth | ||||||
| Revenue CAGR 3Y | -12.38% | — | ◆ 73.42% | 28.78% | 51.10% -124% | |
| Revenue CAGR 5Y | -1.85% | — | ◆ 75.25% | 30.44% | 52.84% -104% | |
| Net Income CAGR 3Y | -21.11% | — | ◆ 94.33% | -20.65% | 36.84% -157% | |
| Revenue YoY (latest Q) | 28.47% | -22.48% | ◆ 97.93% | 74.32% | 74.32% -62% | |
| Net Income YoY (latest Q) | 73.37% | 30.83% | 41.23% | ◆ 309.54% | 41.23% +78% | |
| Profitability | ||||||
| EBITDA Margin | 5.27% | ◆ 7.83% | 0.85% | 4.04% | 4.04% +30% | |
| Net Income Margin | ◆ 6.75% | 3.63% | 5.84% | 0.44% | 3.63% +86% | |
| Return on Common Equity | ◆ 7.01% | 5.42% | 3.95% | 4.28% | 4.28% +64% | |
| Return on Capital Employed | 4.69% | 6.25% | -0.44% | ◆ 7.82% | 6.25% -25% | |
| Return on Assets | ◆ 6.14% | 3.31% | 2.15% | 0.90% | 2.15% +186% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.04× | 0.44× | 0.78× | 1.37× | 0.78× -95% | |
| Interest Coverage | ◆ 9.76× | 2.02× | -0.98× | 0.79× | 0.79× +1135% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹784 Cr | ₹206 Cr | ₹208 Cr | ₹1,467 Cr | ₹208 Cr +277% | |
| Net Income | ₹52.9 Cr | ₹7.5 Cr | ₹12.1 Cr | ₹6.5 Cr | ₹7.5 Cr +608% | |
| Total Assets | ₹862 Cr | ₹226 Cr | ₹566 Cr | ₹726 Cr | ₹566 Cr +52% | |
| EPS | ₹7.99 | ₹4.07 | ₹0.15 | ₹2.01 | ₹2.01 +298% | |
| Book Value per Share | ₹113.9 | ₹75.01 | ₹3.48 | ₹47.04 | ₹47.04 +142% | |