Maithan Alloys enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
2,325————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
1,7121,7122,0021,769955
12.512.59.11.01.0
23523558526.916.4
861————
−1,477−1,477−1,417−1,742−938
₹295.78————
4,3944,3944,3403,1702,822
5.4%5.4%13.5%0.8%0.6%
0.27×————
0.41×————
3.02×————
3.29×————
Reference items — trailing FY values
2,0802,1731,8061,7292,885
285259177114586
26223615393.6566
—−9.949.8−411968
−34.7−34.719.6−480957
—−47.114.5−481957
—24.930.269.011.0
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

MAITHANALL₹798.80

Maithan Alloys Limited

· Metal & Mining
₹ CrorePeersVISACHROMEMcap ₹2,325 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————2,325.3
- Cash, Equiv & ST Investments954.61,769.02,002.01,712.11,712.1
+ Minority Interest1.01.09.112.512.5
+ Total Debt16.426.9585.3235.3235.3
Enterprise Value————861.0
Net Debt (memo)-938.2-1,742.1-1,416.7-1,476.8-1,476.8
EV per Share————295.78
Total Capital2,821.73,169.84,340.44,393.84,393.8
Total Debt/Total Capital0.580.8513.485.365.36
Total Debt/EV————0.27
EV/Sales————0.41
EV/EBITDA————3.02
EV/EBIT————3.29
Reference Items — Trailing FY Values
Sales2,885.01,728.61,805.62,172.62,079.8
EBITDA586.2114.4176.5259.2284.7
EBIT566.093.6153.2236.0261.7
Operating Cash Flow968.1-411.349.8-9.9—
Free Cash Flow957.1-480.319.6-34.7-34.7
FCFF (free cash flow to the firm)956.6-480.714.5-47.1—
Capital Expenditure11.069.030.224.9—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.