| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 288 | 296 | 236 | 250 | ||
| 1.5 | 1.2 | 54.2 | 2.5 | ||
| 16.3 | 16.3 | 16.3 | 16.3 | ||
| 0.3 | 0.3 | 0.4 | 0.4 | ||
| 1,187 | 1,076 | 59.6 | 5.1 | ||
| 52.2 | 57.5 | 55.5 | 80.6 | ||
| 1,239 | 1,133 | 115 | 85.7 | ||
| — | 0.0 | 0.0 | 0.1 | ||
| 17.0 | 35.2 | 15.7 | 1.4 | ||
| 1,562 | 1,482 | 438 | 356 | ||
Current assets | |||||
| 1,247 | 1,086 | 350 | 304 | ||
| 1,653 | 1,980 | 1,728 | 865 | ||
| 130 | 143 | 387 | 423 | ||
| 59.0 | 21.8 | 40.8 | 89.5 | ||
| 47.9 | 37.1 | 36.7 | 1,039 | ||
| 0.5 | 5.4 | 2.9 | 0.4 | ||
| 85.6 | 30.4 | 445 | 7.1 | ||
| 1,976 | 2,218 | 2,641 | 2,424 | ||
| 108 | 62.9 | 39.7 | 52.5 | ||
| 3,331 | 3,367 | 3,030 | 2,780 | ||
| 0.0 | 0.0 | 0.1 | 3.2 | ||
| 4,894 | 4,849 | 3,468 | 3,140 | ||
Equity | |||||
| 29.1 | 29.1 | 29.1 | 29.1 | ||
| 4,117 | 3,717 | 3,113 | 2,775 | ||
| 4,146 | 3,746 | 3,142 | 2,804 | ||
| 12.5 | 9.1 | 1.0 | 1.0 | ||
| 4,158 | 3,755 | 3,143 | 2,805 | ||
Liabilities | |||||
| 4.1 | 8.5 | 13.0 | 8.0 | ||
| 1.8 | 3.1 | 3.2 | 3.3 | ||
| 6.0 | 11.6 | 16.2 | 11.3 | ||
| 2.8 | 3.4 | 3.5 | 3.3 | ||
| 192 | 231 | 54.1 | 26.8 | ||
| — | 0.1 | 0.1 | 0.1 | ||
| 201 | 246 | 74.0 | 41.5 | ||
| 231 | 577 | 13.9 | 8.4 | ||
| 86.6 | 133 | 87.7 | 150 | ||
| 66.3 | 75.7 | 73.2 | 49.1 | ||
| 384 | 786 | 175 | 208 | ||
| 0.2 | 0.6 | 0.2 | 1.8 | ||
| 29.3 | 9.1 | 21.2 | 21.9 | ||
| 121 | 52.6 | 55.1 | 61.7 | ||
| 534 | 848 | 251 | 293 | ||
| 735 | 1,094 | 325 | 335 | ||
| 4,894 | 4,849 | 3,468 | 3,140 | ||
Trade payables — MSME split | |||||
| 6.9 | 1.5 | — | — | ||
| 79.8 | 132 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 250.1 | 236.0 | 295.6 | 287.7 | 287.7 | |
| + Capital Work-in-Progress | 2.5 | 54.2 | 1.2 | 1.5 | 1.5 | |
| + Goodwill | 16.3 | 16.3 | 16.3 | 16.3 | 16.3 | |
| + Other Intangibles | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | |
| + Non-current Investments | 5.1 | 59.6 | 1,076.0 | 1,187.2 | 1,187.2 | |
| + Other Non-current Financial Assets | 80.6 | 55.5 | 57.5 | 52.2 | 52.2 | |
| Non-current Financial Assets | 85.7 | 115.1 | 1,133.5 | 1,239.5 | 1,239.5 | |
| + Deferred Tax Assets | 0.1 | 0.0 | 0.0 | — | — | |
| + Other Non-current Assets | 1.4 | 15.7 | 35.2 | 17.0 | 17.0 | |
| Total Non-current Assets | 356.4 | 437.7 | 1,482.2 | 1,562.3 | 1,562.3 | |
| Current Assets | ||||||
| + Inventories | 303.6 | 349.8 | 1,085.6 | 1,246.5 | 1,246.5 | |
| + Current Investments | 865.1 | 1,728.2 | 1,980.2 | 1,653.1 | 1,653.1 | |
| + Trade Receivables | 423.2 | 387.5 | 143.4 | 130.5 | 130.5 | |
| + Cash & Cash Equivalents | 89.5 | 40.8 | 21.8 | 59.0 | 59.0 | |
| + Other Bank Balances | 1,039.1 | 36.7 | 37.1 | 47.9 | 47.9 | |
| + Short-term Loans | 0.4 | 2.9 | 5.4 | 0.5 | 0.5 | |
| + Other Current Financial Assets | 7.1 | 444.7 | 30.4 | 85.6 | 85.6 | |
| Current Financial Assets | 2,424.3 | 2,640.8 | 2,218.2 | 1,976.5 | 1,976.5 | |
| + Other Current Assets | 52.5 | 39.7 | 62.9 | 108.4 | 108.4 | |
| Total Current Assets | 2,780.4 | 3,030.3 | 3,366.8 | 3,331.4 | 3,331.4 | |
| + Assets Held for Sale | 3.2 | 0.1 | 0.0 | 0.0 | 0.0 | |
| Total Assets | 3,140.1 | 3,468.1 | 4,848.9 | 4,893.7 | 4,893.7 | |
| Equity | ||||||
| + Equity Share Capital | 29.1 | 29.1 | 29.1 | 29.1 | 29.1 | |
| + Other Equity / Reserves | 2,775.1 | 3,112.8 | 3,717.0 | 4,116.9 | 4,116.9 | |
| Equity — Owners of Parent | 2,804.3 | 3,141.9 | 3,746.1 | 4,146.0 | 4,146.0 | |
| + Minority Interest | 1.0 | 1.0 | 9.1 | 12.5 | 12.5 | |
| Total Equity | 2,805.2 | 3,142.9 | 3,755.2 | 4,158.5 | 4,158.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 8.0 | 13.0 | 8.5 | 4.1 | 4.1 | |
| + Other Non-current Financial Liab | 3.3 | 3.2 | 3.1 | 1.8 | 1.8 | |
| Non-current Financial Liabilities | 11.3 | 16.2 | 11.6 | 6.0 | 6.0 | |
| + Provisions — Non-current | 3.3 | 3.5 | 3.4 | 2.8 | 2.8 | |
| + Deferred Tax Liabilities | 26.8 | 54.1 | 231.0 | 192.2 | 192.2 | |
| + Other Non-current Liabilities | 0.1 | 0.1 | 0.1 | — | — | |
| Non-current Liabilities | 41.5 | 74.0 | 246.1 | 201.0 | 201.0 | |
| + Borrowings — Current | 8.4 | 13.9 | 576.8 | 231.2 | 231.2 | |
| + Trade Payables | 150.4 | 87.7 | 133.1 | 86.6 | 86.6 | |
| + Other Current Financial Liab | 49.1 | 73.2 | 75.7 | 66.3 | 66.3 | |
| Current Financial Liabilities | 207.9 | 174.7 | 785.5 | 384.1 | 384.1 | |
| + Provisions — Current | 1.8 | 0.2 | 0.6 | 0.2 | 0.2 | |
| + Current Tax Liabilities | 21.9 | 21.2 | 9.1 | 29.3 | 29.3 | |
| + Other Current Liabilities | 61.7 | 55.1 | 52.6 | 120.7 | 120.7 | |
| Current Liabilities | 293.3 | 251.2 | 847.7 | 534.2 | 534.2 | |
| Total Liabilities | 334.8 | 325.2 | 1,093.8 | 735.2 | 735.2 | |
| Total Equity & Liabilities | 3,140.1 | 3,468.1 | 4,848.9 | 4,893.7 | 4,893.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.5 | 6.9 | 6.9 | |
| + Dues to Other Creditors — Current | — | — | 131.5 | 79.8 | 79.8 | |