Maithan Alloys profit and loss

Latest FY26

Revenue: ₹2,173cr+20.3% on FY25
EBITDA: ₹259cr+46.9% on FY25
Net profit: ₹441cr−30.1% on FY25
EPS: ₹148.96−31.2% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	2,080	2,173	1,806	1,729	2,885	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	180	412	721	358	175
	2,260	2,585	2,526	2,086	3,060
	1,097	1,073	869	920	1,230
	98.1	82.2	191	61.8	106
	−261	−92.6	−52.9	−78.6	32.0
	99.9	93.8	38.3	45.1	65.9
	36.2	44.1	21.6	1.6	2.2
	22.9	23.2	23.3	20.8	20.2
	761	757	583	666	865
	1,854	1,981	1,674	1,637	2,321
	285	259	177	114	586
	262	236	153	93.6	566
Profit
	406	604	852	450	739
	0.0	0.0	0.0	0.0	−102
	406	604	852	450	637
	219	202	44.7	73.1	138
	−112	−38.8	177	27.5	−0.5
	107	163	222	101	138
	299	441	631	349	499
	299	441	631	349	499
	0.1	0.2	0.2	6.2	−0.4
	299	441	631	355	499
	291	434	630	349	499
	8.2	7.3	0.7	0.0	−0.1
Per share
	₹99.80	₹148.96	₹216.47	₹119.87	₹171.41
	₹99.80	₹148.96	₹216.47	₹119.87	₹171.41
Other comprehensive income — detail
	0.1	0.2	0.2	—	—
	0.2	0.2	0.3	6.4	−0.4
	0.0	0.1	0.1	—	—
	—	—	—	0.3	−0.0
	291	434	630	355	499
	8.2	7.3	0.7	0.0	−0.1
Per share — as-filed variants
	₹99.80	₹148.96	₹216.47	₹119.87	₹171.41
	₹99.80	₹148.96	₹216.47	₹119.87	₹171.41
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,146	1,110	798	825	1,517
	55.1%	51.1%	44.2%	47.7%	52.6%
Adjusted (ex-exceptional items) — derived
	406	604	852	450	739
	0.0	0.0	0.0	0.0	−102
	299	441	631	349	579
	₹99.80	₹148.96	₹216.47	₹119.87	₹198.84

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MAITHANALL₹795.05

Maithan Alloys Limited

· Metal & Mining

Annual Quarterly₹ CrorePeersVISACHROMEMcap ₹2,314 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	2,885.0	1,728.6	1,805.6	2,172.6	2,079.8
Other Income	174.9	357.5	720.8	412.0	180.3
Total Income	3,059.9	2,086.2	2,526.5	2,584.6	2,260.1
Expenses
+ Cost of Materials Consumed	1,230.3	920.3	869.1	1,072.6	1,096.7
+ Purchases of Stock-in-Trade	105.6	61.8	191.3	82.2	98.1
+ Changes in Inventories	32.0	-78.6	-52.9	-92.6	-260.7
+ Employee Benefit Expense	65.9	45.1	38.3	93.8	99.9
+ Finance Costs	2.2	1.6	21.6	44.1	36.2
+ Depreciation & Amortisation	20.2	20.8	23.3	23.2	22.9
+ Other Expenses	865.0	665.7	583.4	757.4	761.2
Total Expenses	2,321.2	1,636.6	1,674.0	1,980.7	1,854.3
EBITDA	586.2	114.4	176.5	259.2	284.7
EBIT	566.0	93.6	153.2	236.0	261.7
Profit
PBT before Exceptional Items	738.7	449.5	852.4	603.9	405.8
+ Exceptional Items	-101.9	0.0	0.0	0.0	0.0
Pretax Income	636.8	449.5	852.4	603.9	405.8
+ Current Tax	138.3	73.1	44.7	201.8	218.9
+ Deferred Tax	-0.5	27.5	176.8	-38.8	-111.9
Tax Expense	137.8	100.6	221.5	163.0	107.0
Net Income	499.0	349.0	630.9	440.9	298.8
+ Net Income — Continuing Ops	499.0	349.0	630.9	440.9	298.8
+ Other Comprehensive Income	-0.4	6.2	0.2	0.2	0.1
Total Comprehensive Income	498.6	355.1	631.1	441.1	298.9
Net Income to Common	499.1	349.0	630.2	433.7	290.6
Minority Interest	-0.1	0.0	0.7	7.3	8.2
Per Share
Basic EPS	171.41	119.87	216.47	148.96	99.80
Diluted EPS	171.41	119.87	216.47	148.96	99.80
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	0.2	0.2	0.1
+ Items NOT to be Reclassified to P&L	-0.4	6.4	0.3	0.2	0.2
+ Tax on Items NOT to be Reclassified	—	—	0.1	0.1	0.0
+ Tax on Items NOT to be Reclassified — alt tag	-0.0	0.3	—	—	—
Comprehensive Income — Owners of Parent	498.7	355.1	630.4	433.8	290.7
Comprehensive Income — Non-controlling Interests	-0.1	0.0	0.7	7.3	8.2
Per Share — as-filed variants
Basic EPS — Continuing Operations	171.41	119.87	216.47	148.96	99.80
Diluted EPS — Continuing Operations	171.41	119.87	216.47	148.96	99.80
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,517.1	825.2	798.2	1,110.4	1,145.8
Gross Margin %	52.59	47.74	44.21	51.11	55.09
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	738.7	449.5	852.4	603.9	405.8
− Exceptional Items (reconciliation)	-101.9	0.0	0.0	0.0	0.0
Net Income Adj (tax-effected)	578.9	349.0	630.9	440.9	298.8
EPS Adj	198.84	119.87	216.47	148.96	99.80
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	29.1	29.1	29.1	29.1	29.1

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.