Mahindra Logistics enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


4,238	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
304	230	85.7	30.3	193
29.5	24.5	16.4	11.8	−1.4
43.7	43.7	424	339	401
4,007	—	—	—	—
−260	−187	338	308	208
₹403.88	—	—	—	—

1,278	1,243	878	843	962
3.4%	3.5%	48.3%	40.2%	41.7%
0.01×	—	—	—	—

0.51×	—	—	—	—
8.82×	—	—	—	—
24.43×	—	—	—	—
34.96×	—	—	—	—
7,788	6,999	6,105	5,506	5,128
455	376	284	229	260
164	98.6	57.7	20.1	70.3
—	254	343	227	119
115	115	162	156	48.4
—	99.8	162	156	44.8
—	139	181	70.9	71.0

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MAHLOG₹427.15

Mahindra Logistics Limited

· Consumer Services

₹ CrorePeersVRLLOG GATEWAY TVSSCS TCI TCIEXP ALLCARGO NAVKARCORPMcap ₹4,238 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	4,238.2
- Cash, Equiv & ST Investments	193.4	30.3	85.7	230.2	304.1
+ Minority Interest	-1.4	11.8	16.4	24.5	29.5
+ Total Debt	401.4	338.6	424.2	43.7	43.7
Enterprise Value	—	—	—	—	4,007.3
Net Debt (memo)	208.0	308.3	338.5	-186.5	-260.5
EV per Share	—	—	—	—	403.88

Total Capital	961.7	842.8	878.4	1,242.9	1,278.1
Total Debt/Total Capital	41.74	40.17	48.29	3.51	3.42
Total Debt/EV	—	—	—	—	0.01

EV/Sales	—	—	—	—	0.51
EV/EBITDA	—	—	—	—	8.82
EV/EBIT	—	—	—	—	24.43
EV/Free Cash Flow	—	—	—	—	34.96
Reference Items — Trailing FY Values
Sales	5,128.3	5,506.0	6,104.8	6,999.3	7,787.8
EBITDA	259.8	229.0	284.1	376.5	454.5
EBIT	70.3	20.1	57.7	98.6	164.1
Operating Cash Flow	119.4	226.9	343.2	253.6	—
Free Cash Flow	48.4	155.9	162.3	114.6	114.6
FCFF (free cash flow to the firm)	44.8	155.9	162.3	99.8	—
Capital Expenditure	71.0	70.9	180.9	139.0	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.