| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 968 | 889 | 662 | 552 | 584 | ||
| 22.5 | 24.3 | 45.8 | 16.1 | 3.3 | ||
| 58.8 | 58.8 | 58.8 | 58.8 | 4.3 | ||
| 198 | 199 | 209 | 225 | 242 | ||
| 0.7 | — | — | 0.2 | 0.5 | ||
| 1.8 | 1.8 | 2.0 | 0.0 | 0.0 | ||
| 1.7 | 0.0 | 0.0 | 0.0 | 32.6 | ||
| 0.3 | 0.0 | 0.0 | 0.0 | 0.0 | ||
| 167 | 198 | 121 | 87.2 | 86.1 | ||
| 169 | 198 | 121 | 87.2 | 119 | ||
| 53.6 | 53.0 | 45.6 | 45.3 | 41.6 | ||
| 40.2 | 45.2 | 38.5 | 43.9 | 29.3 | ||
| 1,511 | 1,470 | 1,182 | 1,029 | 1,023 | ||
Current assets | ||||||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.4 | ||
| 217 | 123 | 20.6 | 5.9 | 67.2 | ||
| 732 | 690 | 625 | 702 | 652 | ||
| 87.2 | 107 | 65.1 | 24.4 | 126 | ||
| 59.0 | 92.4 | 10.9 | 46.7 | 0.0 | ||
| 1.2 | 1.8 | 0.0 | 0.0 | 0.0 | ||
| 700 | 497 | 558 | 464 | 448 | ||
| 1,796 | 1,511 | 1,280 | 1,243 | 1,294 | ||
| 133 | 127 | 118 | 97.2 | 112 | ||
| 1,929 | 1,638 | 1,398 | 1,448 | 1,530 | ||
| 3,439 | 3,108 | 2,580 | 2,477 | 2,553 | ||
Equity | ||||||
| 99.3 | 99.2 | 72.1 | 72.0 | 72.0 | ||
| 1,106 | 1,076 | 366 | 420 | 490 | ||
| 1,205 | 1,175 | 438 | 492 | 562 | ||
| 29.5 | 24.5 | 16.4 | 11.8 | −1.4 | ||
| 1,234 | 1,199 | 454 | 504 | 560 | ||
Liabilities | ||||||
| 40.1 | 34.5 | 410 | 224 | 224 | ||
| 469 | 430 | 308 | 272 | 308 | ||
| 510 | 464 | 719 | 496 | 532 | ||
| 22.9 | 23.9 | 34.0 | 33.6 | 32.7 | ||
| 4.7 | 3.0 | 1.4 | 0.0 | 0.0 | ||
| 537 | 491 | 754 | 529 | 565 | ||
| 15.2 | 9.2 | 13.7 | 115 | 178 | ||
| 1,344 | 1,119 | 1,100 | 1,111 | 1,048 | ||
| 267 | 229 | 212 | 178 | 158 | ||
| 1,626 | 1,357 | 1,326 | 1,404 | 1,384 | ||
| 15.5 | 19.0 | 9.1 | 8.8 | 6.9 | ||
| 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | ||
| 23.1 | 38.4 | 33.5 | 27.1 | 33.8 | ||
| 1,668 | 1,418 | 1,372 | 1,444 | 1,428 | ||
| 2,205 | 1,909 | 2,126 | 1,973 | 1,993 | ||
| 3,439 | 3,108 | 2,580 | 2,477 | 2,553 | ||
Assets — additional as-filed lines | ||||||
| — | — | — | 108 | 124 | ||
Trade payables — MSME split | ||||||
| 205 | 173 | 150 | — | — | ||
| 1,139 | 945 | 950 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 583.7 | 552.1 | 662.2 | 889.3 | 967.9 | |
| + Capital Work-in-Progress | 3.3 | 16.1 | 45.8 | 24.3 | 22.5 | |
| + Goodwill | 4.3 | 58.8 | 58.8 | 58.8 | 58.8 | |
| + Other Intangibles | 241.7 | 225.4 | 208.6 | 199.4 | 197.7 | |
| + Intangibles under Development | 0.5 | 0.2 | — | — | 0.7 | |
| + Investments (Equity Method) | 0.0 | 0.0 | 2.0 | 1.8 | 1.8 | |
| + Non-current Investments | 32.6 | 0.0 | 0.0 | 0.0 | 1.7 | |
| + Long-term Loans | 0.0 | 0.0 | 0.0 | 0.0 | 0.3 | |
| + Other Non-current Financial Assets | 86.1 | 87.2 | 121.1 | 198.4 | 167.4 | |
| Non-current Financial Assets | 118.7 | 87.2 | 121.1 | 198.4 | 169.4 | |
| + Deferred Tax Assets | 41.6 | 45.3 | 45.6 | 53.0 | 53.6 | |
| + Other Non-current Assets | 29.3 | 43.9 | 38.5 | 45.2 | 40.2 | |
| Total Non-current Assets | 1,023.1 | 1,028.8 | 1,182.4 | 1,470.2 | 1,510.8 | |
| Current Assets | ||||||
| + Inventories | 0.4 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Current Investments | 67.2 | 5.9 | 20.6 | 123.1 | 216.9 | |
| + Trade Receivables | 652.5 | 701.9 | 625.1 | 689.6 | 731.8 | |
| + Cash & Cash Equivalents | 126.2 | 24.4 | 65.1 | 107.1 | 87.2 | |
| + Other Bank Balances | 0.0 | 46.7 | 10.9 | 92.4 | 59.0 | |
| + Short-term Loans | 0.0 | 0.0 | 0.0 | 1.8 | 1.2 | |
| + Other Current Financial Assets | 447.5 | 464.3 | 558.0 | 496.7 | 699.7 | |
| Current Financial Assets | 1,293.5 | 1,243.1 | 1,279.7 | 1,510.7 | 1,795.8 | |
| + Other Current Assets | 111.6 | 97.2 | 118.0 | 127.1 | 132.8 | |
| Total Current Assets | 1,529.8 | 1,448.4 | 1,397.7 | 1,637.8 | 1,928.7 | |
| Total Assets | 2,552.9 | 2,477.2 | 2,580.2 | 3,108.0 | 3,439.5 | |
| Equity | ||||||
| + Equity Share Capital | 72.0 | 72.0 | 72.1 | 99.2 | 99.3 | |
| + Other Equity / Reserves | 489.7 | 420.4 | 365.8 | 1,075.6 | 1,105.6 | |
| Equity — Owners of Parent | 561.7 | 492.5 | 437.9 | 1,174.8 | 1,204.9 | |
| + Minority Interest | -1.4 | 11.8 | 16.4 | 24.5 | 29.5 | |
| Total Equity | 560.3 | 504.2 | 454.2 | 1,199.3 | 1,234.4 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 223.6 | 223.6 | 410.5 | 34.5 | 40.1 | |
| + Other Non-current Financial Liab | 308.3 | 272.0 | 308.1 | 429.8 | 469.5 | |
| Non-current Financial Liabilities | 531.9 | 495.6 | 718.6 | 464.3 | 509.6 | |
| + Provisions — Non-current | 32.7 | 33.6 | 34.0 | 23.9 | 22.9 | |
| + Deferred Tax Liabilities | 0.0 | 0.0 | 1.4 | 3.0 | 4.7 | |
| Non-current Liabilities | 564.6 | 529.2 | 753.9 | 491.1 | 537.2 | |
| + Borrowings — Current | 177.8 | 115.0 | 13.7 | 9.2 | 15.2 | |
| + Trade Payables | 1,048.1 | 1,111.2 | 1,099.7 | 1,118.7 | 1,343.7 | |
| + Other Current Financial Liab | 157.8 | 178.1 | 212.2 | 228.7 | 266.8 | |
| Current Financial Liabilities | 1,383.7 | 1,404.3 | 1,325.6 | 1,356.6 | 1,625.7 | |
| + Provisions — Current | 6.9 | 8.8 | 9.1 | 19.0 | 15.5 | |
| + Current Tax Liabilities | 3.7 | 3.7 | 3.7 | 3.7 | 3.7 | |
| + Other Current Liabilities | 33.8 | 27.1 | 33.5 | 38.4 | 23.1 | |
| Current Liabilities | 1,428.0 | 1,443.8 | 1,372.0 | 1,417.6 | 1,667.9 | |
| Total Liabilities | 1,992.6 | 1,973.0 | 2,125.9 | 1,908.8 | 2,205.0 | |
| Total Equity & Liabilities | 2,552.9 | 2,477.2 | 2,580.2 | 3,108.0 | 3,439.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 124.3 | 108.1 | — | — | — | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 150.0 | 173.4 | 204.8 | |
| + Dues to Other Creditors — Current | — | — | 949.6 | 945.2 | 1,138.9 | |