In ₹ Crore except Per Share Latest Annual | MAHLOG FY26 | VRLLOG FY26 | GATEWAY FY26 | TVSSCS FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 1597.20× | 21.34× | ◆ 10.46× | 50.19× | 21.34× +7383% | |
| P/B | 3.30× | 4.43× | ◆ 1.05× | 2.78× | 2.78× +19% | |
| EV/EBITDA | 10.03× | 8.45× | ◆ 5.94× | 7.97× | 7.97× +26% | |
| Market Cap | ₹3,962 Cr | ₹5,056 Cr | ₹2,676 Cr | ₹5,740 Cr | ₹5,056 Cr -22% | |
| Growth | ||||||
| Revenue CAGR 3Y | 10.92% | 6.74% | ◆ 15.89% | — | 11.32% -3% | |
| Revenue CAGR 5Y | ◆ 16.48% | 12.81% | — | — | 12.81% +29% | |
| Net Income CAGR 3Y | -24.57% | -9.85% | ◆ 2.35% | — | -3.75% -555% | |
| Revenue YoY (latest Q) | 23.29% | 18.07% | -0.21% | ◆ 28.66% | 18.07% +29% | |
| Net Income YoY (latest Q) | ◆ 394.81% | 60.92% | -17.56% | -68.41% | -17.56% +2348% | |
| Profitability | ||||||
| EBITDA Margin | 5.38% | 20.19% | ◆ 21.69% | 7.11% | 20.19% -73% | |
| Net Income Margin | 0.15% | 7.35% | ◆ 11.73% | 1.06% | 7.35% -98% | |
| Return on Common Equity | 0.19% | ◆ 20.73% | 10.04% | 5.54% | 10.04% -98% | |
| Return on Capital Employed | 5.83% | ◆ 17.76% | 10.54% | 6.01% | 10.54% -45% | |
| Return on Assets | 0.34% | ◆ 9.09% | 7.36% | 1.63% | 7.36% -95% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.04× | 0.40× | 0.11× | 0.54× | 0.40× -90% | |
| Interest Coverage | 1.31× | 4.10× | ◆ 5.52× | 1.34× | 4.10× -68% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹6,999 Cr | ₹3,221 Cr | ₹2,212 Cr | ₹11,003 Cr | ₹3,221 Cr +117% | |
| Net Income | ₹10.6 Cr | ₹237 Cr | ₹259 Cr | ₹117 Cr | ₹237 Cr -96% | |
| Total Assets | ₹3,108 Cr | ₹2,605 Cr | ₹3,522 Cr | ₹7,200 Cr | ₹3,522 Cr -12% | |
| EPS | ₹0.25 | ₹13.54 | ₹5.12 | ₹2.59 | ₹5.12 -95% | |
| Book Value per Share | ₹120.87 | ₹65.3 | ₹50.96 | ₹46.71 | ₹50.96 +137% | |