Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share Latest Annual | MAHLOG FY26 | VRLLOG FY26 | GATEWAY FY26 | TVSSCS FY26 | Peer Average | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 1708.60× | 19.97× | ◆ 8.56× | 43.01× | 23.85× +7065% | |
| P/B | 3.61× | 4.14× | ◆ 0.96× | 2.42× | 2.50× +44% | |
| EV/EBITDA | 10.58× | 7.95× | ◆ 5.46× | 6.81× | 6.74× +57% | |
| Market Cap | ₹4,238 Cr | ₹4,730 Cr | ₹2,190 Cr | ₹4,918 Cr | ₹3,946 Cr +7% | |
| Growth | ||||||
| Revenue CAGR 3Y | 10.92% | 6.74% | ◆ 15.89% | — | 11.32% -3% | |
| Revenue CAGR 5Y | ◆ 16.48% | 12.81% | — | — | 12.81% +29% | |
| Net Income CAGR 3Y | -24.57% | -9.85% | ◆ 2.35% | — | -3.75% -555% | |
| Revenue YoY (latest Q) | 24.34% | 18.07% | 2.26% | ◆ 28.66% | 16.33% +49% | |
| Net Income YoY (latest Q) | ◆ 445.33% | 60.92% | -11.73% | -68.41% | -6.41% +7051% | |
| Profitability | ||||||
| EBITDA Margin | 5.38% | 20.19% | ◆ 21.69% | 7.11% | 16.33% -67% | |
| Net Income Margin | 0.15% | 7.35% | ◆ 11.73% | 1.06% | 6.71% -98% | |
| Return on Common Equity | 0.28% | ◆ 21.27% | 11.37% | 5.96% | 12.87% -98% | |
| Return on Capital Employed | 6.80% | ◆ 17.75% | 10.59% | 6.67% | 11.67% -42% | |
| Return on Assets | 0.37% | ◆ 9.12% | 7.43% | 1.81% | 6.12% -94% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.04× | 0.40× | 0.11× | 0.54× | 0.35× -89% | |
| Interest Coverage | 1.31× | 4.10× | ◆ 5.52× | 1.34× | 3.65× -64% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹6,999 Cr | ₹3,221 Cr | ₹2,212 Cr | ₹11,003 Cr | ₹5,479 Cr +28% | |
| Net Income | ₹10.6 Cr | ₹237 Cr | ₹259 Cr | ₹117 Cr | ₹204 Cr -95% | |
| Total Assets | ₹3,108 Cr | ₹2,605 Cr | ₹3,522 Cr | ₹7,200 Cr | ₹4,442 Cr -30% | |
| EPS | ₹0.25 | ₹13.54 | ₹5.12 | ₹2.59 | ₹7.08 -96% | |
| Book Value per Share | ₹118.4 | ₹65.3 | ₹45.89 | ₹46.06 | ₹52.42 +126% | |