| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 3,711 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 842 | 703 | 766 | 753 | 650 | ||
| 5.6 | 5.8 | 8.3 | 9.3 | 8.8 | ||
| 1,234 | 1,234 | 987 | 2,738 | 2,623 | ||
| 4,108 | — | — | — | — | ||
| 392 | 531 | 222 | 1,985 | 1,973 | ||
| ₹203.70 | — | — | — | — | ||
| 2,031 | 2,018 | 1,776 | 3,272 | 3,021 | ||
| 60.8% | 61.2% | 55.6% | 83.7% | 86.8% | ||
| 0.30× | — | — | — | — | ||
| 1.33× | — | — | — | — | ||
| 6.70× | — | — | — | — | ||
| 22.25× | — | — | — | — | ||
| 37.30× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 3,090 | 2,992 | 2,781 | 2,705 | 2,517 | ||
| 614 | 617 | 579 | 514 | 472 | ||
| 185 | 207 | 213 | 177 | 182 | ||
| — | 531 | 621 | 624 | 681 | ||
| 110 | 110 | 295 | 287 | 420 | ||
| — | 84.4 | 280 | 254 | 388 | ||
| — | 421 | 326 | 338 | 261 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 3,710.9 | |
| - Cash, Equiv & ST Investments | 650.0 | 753.2 | 765.7 | 702.6 | 842.4 | |
| + Minority Interest | 8.8 | 9.3 | 8.3 | 5.8 | 5.6 | |
| + Total Debt | 2,622.6 | 2,738.3 | 987.5 | 1,234.0 | 1,234.0 | |
| Enterprise Value | — | — | — | — | 4,108.1 | |
| Net Debt (memo) | 1,972.6 | 1,985.0 | 221.8 | 531.4 | 391.6 | |
| EV per Share | — | — | — | — | 203.70 | |
| Total Capital | 3,021.2 | 3,271.6 | 1,776.2 | 2,017.6 | 2,031.2 | |
| Total Debt/Total Capital | 86.81 | 83.70 | 55.59 | 61.16 | 60.75 | |
| Total Debt/EV | — | — | — | — | 0.30 | |
| EV/Sales | — | — | — | — | 1.33 | |
| EV/EBITDA | — | — | — | — | 6.70 | |
| EV/EBIT | — | — | — | — | 22.25 | |
| EV/Free Cash Flow | — | — | — | — | 37.30 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,517.0 | 2,704.6 | 2,780.9 | 2,991.7 | 3,089.9 | |
| EBITDA | 471.6 | 513.9 | 578.8 | 616.6 | 613.6 | |
| EBIT | 181.6 | 177.3 | 212.8 | 207.3 | 184.6 | |
| Operating Cash Flow | 681.4 | 624.3 | 621.5 | 530.8 | — | |
| Free Cash Flow | 420.1 | 286.5 | 295.1 | 110.1 | 110.1 | |
| FCFF (free cash flow to the firm) | 388.0 | 253.9 | 279.7 | 84.4 | — | |
| Capital Expenditure | 261.3 | 337.8 | 326.3 | 420.6 | — | |