Mahindra Holidays & Resorts India enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
3,711————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
842703766753650
5.65.88.39.38.8
1,2341,2349872,7382,623
4,108————
3925312221,9851,973
₹203.70————
2,0312,0181,7763,2723,021
60.8%61.2%55.6%83.7%86.8%
0.30×————
1.33×————
6.70×————
22.25×————
37.30×————
Reference items — trailing FY values
3,0902,9922,7812,7052,517
614617579514472
185207213177182
—531621624681
110110295287420
—84.4280254388
—421326338261
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

MHRIL₹184.00

Mahindra Holidays & Resorts India Limited

· Consumer Services
₹ CrorePeersJUNIPERITDCORIENTHOTBRIGHOTELTAJGVKEIHAHOTELSVENTIVEASIANHOTNRMcap ₹3,711 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————3,710.9
- Cash, Equiv & ST Investments650.0753.2765.7702.6842.4
+ Minority Interest8.89.38.35.85.6
+ Total Debt2,622.62,738.3987.51,234.01,234.0
Enterprise Value————4,108.1
Net Debt (memo)1,972.61,985.0221.8531.4391.6
EV per Share————203.70
Total Capital3,021.23,271.61,776.22,017.62,031.2
Total Debt/Total Capital86.8183.7055.5961.1660.75
Total Debt/EV————0.30
EV/Sales————1.33
EV/EBITDA————6.70
EV/EBIT————22.25
EV/Free Cash Flow————37.30
Reference Items — Trailing FY Values
Sales2,517.02,704.62,780.92,991.73,089.9
EBITDA471.6513.9578.8616.6613.6
EBIT181.6177.3212.8207.3184.6
Operating Cash Flow681.4624.3621.5530.8—
Free Cash Flow420.1286.5295.1110.1110.1
FCFF (free cash flow to the firm)388.0253.9279.784.4—
Capital Expenditure261.3337.8326.3420.6—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.