In ₹ Crore except Per Share Latest Annual	MHRIL FY26	JUNIPER FY26	ITDC FY26	ORIENTHOT FY26	Peer Average
Valuation — at last close
P/E	53.47×	◆ 30.81×	63.31×	42.15×	45.42× +18%
P/B	4.78×	◆ 1.52×	12.34×	3.75×	5.87× -19%
EV/EBITDA	◆ 6.80×	11.86×	54.01×	22.23×	29.37× -77%
Market Cap	₹3,720 Cr	₹4,359 Cr	₹5,218 Cr	₹2,861 Cr	₹4,146 Cr -10%
Growth
Revenue CAGR 3Y	5.93%	—	4.76%	◆ 7.77%	6.26% -5%
Revenue CAGR 5Y	11.58%	—	24.69%	◆ 33.63%	29.16% -60%
Net Income CAGR 3Y	-16.19%	—	◆ 11.67%	7.79%	9.73% -266%
Revenue YoY (latest Q)	9.31%	◆ 13.04%	2.68%	6.58%	7.43% +25%
Net Income YoY (latest Q)	16.42%	◆ 269.48%	-3.63%	7.91%	91.25% -82%
Profitability
EBITDA Margin	20.61%	◆ 40.34%	17.15%	26.80%	28.10% -27%
Net Income Margin	2.24%	13.52%	◆ 15.45%	13.76%	14.24% -84%
Return on Common Equity	8.92%	5.06%	◆ 21.62%	12.66%	13.11% -32%
Return on Capital Employed	2.35%	7.62%	◆ 21.00%	12.03%	13.55% -83%
Return on Assets	0.61%	3.26%	◆ 10.92%	7.04%	7.07% -91%
Credit & Quality
Total Debt/Equity	1.57×	0.26×	◆ 0.00×	0.13×	0.13× +1108%
Interest Coverage	1.15×	3.21×	◆ 47.95×	7.20×	19.45× -94%
Scale — latest FY
Revenue / Total Income	₹2,992 Cr	₹1,048 Cr	₹533 Cr	₹494 Cr	₹692 Cr +333%
Net Income	₹67 Cr	₹142 Cr	₹82.4 Cr	₹68 Cr	₹97.3 Cr -31%
Total Assets	₹11,385 Cr	₹4,292 Cr	₹762 Cr	₹981 Cr	₹2,012 Cr +466%
EPS	₹3.45	₹6.36	₹9.61	₹3.8	₹6.59 -48%
Book Value per Share	₹38.57	₹128.92	₹49.29	₹42.67	₹73.63 -48%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.