In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 4,454.7 | 4,864.1 | 5,573.5 | 5,573.5 | |
| + Capital Work-in-Progress | 195.7 | 364.8 | 325.2 | 325.2 | |
| + Goodwill | 105.6 | 108.1 | 121.8 | 121.8 | |
| + Other Intangibles | 28.4 | 30.9 | 45.3 | 45.3 | |
| + Intangibles under Development | 48.1 | 42.4 | 35.4 | 35.4 | |
| + Investments (Equity Method) | 17.9 | 16.9 | 16.3 | 16.3 | |
| + Non-current Investments | 6.5 | 7.2 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 229.4 | 200.3 | 158.6 | 158.6 | |
| + Other Non-current Financial Assets | 509.2 | 755.5 | 186.0 | 186.0 | |
| Non-current Financial Assets | 745.2 | 963.0 | 344.6 | 344.6 | |
| + Deferred Tax Assets | 275.1 | 214.6 | 204.8 | 204.8 | |
| + Other Non-current Assets | 962.1 | 984.0 | 960.7 | 960.7 | |
| Total Non-current Assets | 6,832.8 | 7,588.8 | 7,627.7 | 7,627.7 | |
| Current Assets | |||||
| + Inventories | 597.1 | 694.2 | 833.2 | 833.2 | |
| + Current Investments | 650.3 | 728.6 | 666.7 | 666.7 | |
| + Trade Receivables | 1,102.4 | 1,141.1 | 1,229.2 | 1,229.2 | |
| + Cash & Cash Equivalents | 102.9 | 37.1 | 35.9 | 35.9 | |
| + Other Bank Balances | 189.0 | 234.1 | 65.9 | 65.9 | |
| + Short-term Loans | 0.7 | 0.5 | 0.6 | 0.6 | |
| + Other Current Financial Assets | 178.0 | 190.0 | 729.4 | 729.4 | |
| Current Financial Assets | 2,223.4 | 2,331.3 | 2,727.7 | 2,727.7 | |
| + Other Current Assets | 193.2 | 0.0 | 196.0 | 196.0 | |
| Total Current Assets | 3,013.6 | 3,025.5 | 3,756.9 | 3,756.9 | |
| Total Assets | 9,846.4 | 10,614.3 | 11,384.6 | 11,384.6 | |
| Equity | |||||
| + Equity Share Capital | 201.5 | 201.6 | 201.7 | 201.7 | |
| + Other Equity / Reserves | 322.5 | 578.8 | 576.2 | 576.2 | |
| Equity — Owners of Parent | 524.1 | 780.4 | 777.9 | 777.9 | |
| + Minority Interest | 9.3 | 8.3 | 5.8 | 5.8 | |
| Total Equity | 533.4 | 788.7 | 783.7 | 783.7 | |
| Liabilities | |||||
| + Borrowings — Non-current | 1,671.3 | 781.7 | 506.2 | 506.2 | |
| + Other Non-current Financial Liab | 7.2 | 1,967.3 | 2,423.6 | 2,423.6 | |
| Non-current Financial Liabilities | 1,678.4 | 2,749.0 | 2,929.8 | 2,929.8 | |
| + Provisions — Non-current | 9.7 | 10.9 | 23.6 | 23.6 | |
| + Deferred Tax Liabilities | 217.3 | 191.2 | 191.2 | 191.2 | |
| + Other Non-current Liabilities | 4,905.0 | 4,970.6 | 4,986.5 | 4,986.5 | |
| Non-current Liabilities | 6,810.5 | 7,921.6 | 8,131.1 | 8,131.1 | |
| + Borrowings — Current | 1,067.0 | 205.8 | 727.8 | 727.8 | |
| + Trade Payables | 391.3 | 352.9 | 331.3 | 331.3 | |
| + Other Current Financial Liab | 169.5 | 388.2 | 413.4 | 413.4 | |
| Current Financial Liabilities | 1,627.8 | 947.0 | 1,472.5 | 1,472.5 | |
| + Provisions — Current | 6.5 | 9.0 | 7.4 | 7.4 | |
| + Current Tax Liabilities | 3.0 | 0.0 | 3.9 | 3.9 | |
| + Other Current Liabilities | 865.3 | 948.0 | 986.0 | 986.0 | |
| Current Liabilities | 2,502.6 | 1,904.0 | 2,469.8 | 2,469.8 | |
| Total Liabilities | 9,313.1 | 9,825.6 | 10,600.9 | 10,600.9 | |
| Total Equity & Liabilities | 9,846.4 | 10,614.3 | 11,384.6 | 11,384.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1.6 | 12.1 | 12.1 | |
| + Dues to Other Creditors — Current | — | 351.3 | 319.2 | 319.2 | |