| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 5,984 | 5,574 | 4,864 | 4,455 | 4,277 | ||
| 539 | 325 | 365 | 196 | 160 | ||
| 122 | 122 | 108 | 106 | 105 | ||
| 40.6 | 45.3 | 30.9 | 28.4 | 35.0 | ||
| 43.2 | 35.4 | 42.4 | 48.1 | 22.4 | ||
| 15.3 | 16.3 | 16.9 | 17.9 | 30.4 | ||
| 11.7 | 0.0 | 7.2 | 6.5 | 9.4 | ||
| 140 | 159 | 200 | 229 | 225 | ||
| 108 | 186 | 755 | 509 | 318 | ||
| 261 | 345 | 963 | 745 | 552 | ||
| 211 | 205 | 215 | 275 | 506 | ||
| 969 | 961 | 984 | 962 | 811 | ||
| 8,185 | 7,628 | 7,589 | 6,833 | 6,499 | ||
Current assets | ||||||
| 843 | 833 | 694 | 597 | 570 | ||
| 816 | 667 | 729 | 650 | 534 | ||
| 1,291 | 1,229 | 1,141 | 1,102 | 1,020 | ||
| 26.2 | 35.9 | 37.1 | 103 | 116 | ||
| 18.3 | 65.9 | 234 | 189 | 110 | ||
| 0.7 | 0.6 | 0.5 | 0.7 | 0.7 | ||
| 556 | 729 | 190 | 178 | 312 | ||
| 2,709 | 2,728 | 2,331 | 2,223 | 2,093 | ||
| 220 | 196 | 0.0 | 193 | 155 | ||
| 3,771 | 3,757 | 3,026 | 3,014 | 2,818 | ||
| 11,956 | 11,385 | 10,614 | 9,846 | 9,317 | ||
Equity | ||||||
| 202 | 202 | 202 | 202 | 201 | ||
| 590 | 576 | 579 | 323 | 189 | ||
| 792 | 778 | 780 | 524 | 390 | ||
| 5.6 | 5.8 | 8.3 | 9.3 | 8.8 | ||
| 797 | 784 | 789 | 533 | 399 | ||
Liabilities | ||||||
| 769 | 506 | 782 | 1,671 | 2,380 | ||
| 2,840 | 2,424 | 1,967 | 7.2 | 7.3 | ||
| 3,609 | 2,930 | 2,749 | 1,678 | 2,388 | ||
| 25.7 | 23.6 | 10.9 | 9.7 | 8.4 | ||
| 196 | 191 | 191 | 217 | 219 | ||
| 5,013 | 4,986 | 4,971 | 4,905 | 4,712 | ||
| 8,844 | 8,131 | 7,922 | 6,810 | 7,327 | ||
| 564 | 728 | 206 | 1,067 | 242 | ||
| 350 | 331 | 353 | 391 | 398 | ||
| 341 | 413 | 388 | 170 | 152 | ||
| 1,255 | 1,473 | 947 | 1,628 | 793 | ||
| 9.5 | 7.4 | 9.0 | 6.5 | 7.1 | ||
| 2.0 | 3.9 | 0.0 | 3.0 | — | ||
| 1,048 | 986 | 948 | 865 | 792 | ||
| 2,315 | 2,470 | 1,904 | 2,503 | 1,592 | ||
| 11,159 | 10,601 | 9,826 | 9,313 | 8,919 | ||
| 11,956 | 11,385 | 10,614 | 9,846 | 9,317 | ||
Trade payables — MSME split | ||||||
| 10.6 | 12.1 | 1.6 | — | — | ||
| 339 | 319 | 351 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 4,277.3 | 4,454.7 | 4,864.1 | 5,573.5 | 5,984.5 | |
| + Capital Work-in-Progress | 160.0 | 195.7 | 364.8 | 325.2 | 538.7 | |
| + Goodwill | 105.2 | 105.6 | 108.1 | 121.8 | 122.2 | |
| + Other Intangibles | 35.0 | 28.4 | 30.9 | 45.3 | 40.6 | |
| + Intangibles under Development | 22.4 | 48.1 | 42.4 | 35.4 | 43.2 | |
| + Investments (Equity Method) | 30.4 | 17.9 | 16.9 | 16.3 | 15.3 | |
| + Non-current Investments | 9.4 | 6.5 | 7.2 | 0.0 | 11.7 | |
| + Trade Receivables — Non-current | 224.9 | 229.4 | 200.3 | 158.6 | 140.4 | |
| + Other Non-current Financial Assets | 317.7 | 509.2 | 755.5 | 186.0 | 108.5 | |
| Non-current Financial Assets | 552.0 | 745.2 | 963.0 | 344.6 | 260.6 | |
| + Deferred Tax Assets | 505.9 | 275.1 | 214.6 | 204.8 | 210.9 | |
| + Other Non-current Assets | 811.0 | 962.1 | 984.0 | 960.7 | 969.1 | |
| Total Non-current Assets | 6,499.2 | 6,832.8 | 7,588.8 | 7,627.7 | 8,185.1 | |
| Current Assets | ||||||
| + Inventories | 570.3 | 597.1 | 694.2 | 833.2 | 842.6 | |
| + Current Investments | 533.7 | 650.3 | 728.6 | 666.7 | 816.2 | |
| + Trade Receivables | 1,019.9 | 1,102.4 | 1,141.1 | 1,229.2 | 1,291.2 | |
| + Cash & Cash Equivalents | 116.4 | 102.9 | 37.1 | 35.9 | 26.2 | |
| + Other Bank Balances | 110.1 | 189.0 | 234.1 | 65.9 | 18.3 | |
| + Short-term Loans | 0.7 | 0.7 | 0.5 | 0.6 | 0.7 | |
| + Other Current Financial Assets | 312.2 | 178.0 | 190.0 | 729.4 | 556.5 | |
| Current Financial Assets | 2,092.9 | 2,223.4 | 2,331.3 | 2,727.7 | 2,709.0 | |
| + Other Current Assets | 154.7 | 193.2 | 0.0 | 196.0 | 219.5 | |
| Total Current Assets | 2,817.8 | 3,013.6 | 3,025.5 | 3,756.9 | 3,771.1 | |
| Total Assets | 9,317.1 | 9,846.4 | 10,614.3 | 11,384.6 | 11,956.2 | |
| Equity | ||||||
| + Equity Share Capital | 200.7 | 201.5 | 201.6 | 201.7 | 201.7 | |
| + Other Equity / Reserves | 189.1 | 322.5 | 578.8 | 576.2 | 589.8 | |
| Equity — Owners of Parent | 389.8 | 524.1 | 780.4 | 777.9 | 791.5 | |
| + Minority Interest | 8.8 | 9.3 | 8.3 | 5.8 | 5.6 | |
| Total Equity | 398.5 | 533.4 | 788.7 | 783.7 | 797.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 2,380.2 | 1,671.3 | 781.7 | 506.2 | 768.8 | |
| + Other Non-current Financial Liab | 7.3 | 7.2 | 1,967.3 | 2,423.6 | 2,840.2 | |
| Non-current Financial Liabilities | 2,387.5 | 1,678.4 | 2,749.0 | 2,929.8 | 3,608.9 | |
| + Provisions — Non-current | 8.4 | 9.7 | 10.9 | 23.6 | 25.7 | |
| + Deferred Tax Liabilities | 219.2 | 217.3 | 191.2 | 191.2 | 196.4 | |
| + Other Non-current Liabilities | 4,711.6 | 4,905.0 | 4,970.6 | 4,986.5 | 5,012.8 | |
| Non-current Liabilities | 7,326.7 | 6,810.5 | 7,921.6 | 8,131.1 | 8,843.8 | |
| + Borrowings — Current | 242.4 | 1,067.0 | 205.8 | 727.8 | 564.3 | |
| + Trade Payables | 397.9 | 391.3 | 352.9 | 331.3 | 349.9 | |
| + Other Current Financial Liab | 152.4 | 169.5 | 388.2 | 413.4 | 341.3 | |
| Current Financial Liabilities | 792.7 | 1,627.8 | 947.0 | 1,472.5 | 1,255.5 | |
| + Provisions — Current | 7.1 | 6.5 | 9.0 | 7.4 | 9.5 | |
| + Current Tax Liabilities | — | 3.0 | 0.0 | 3.9 | 2.0 | |
| + Other Current Liabilities | 792.0 | 865.3 | 948.0 | 986.0 | 1,048.2 | |
| Current Liabilities | 1,591.8 | 2,502.6 | 1,904.0 | 2,469.8 | 2,315.2 | |
| Total Liabilities | 8,918.5 | 9,313.1 | 9,825.6 | 10,600.9 | 11,159.1 | |
| Total Equity & Liabilities | 9,317.1 | 9,846.4 | 10,614.3 | 11,384.6 | 11,956.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1.6 | 12.1 | 10.6 | |
| + Dues to Other Creditors — Current | — | — | 351.3 | 319.2 | 339.3 | |