Mahindra Holidays & Resorts India DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Sep 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.50×	0.48×	0.65×	0.72×	0.67×
	0.59×	0.67×	0.91×	0.90×	0.94×
	6.0%	6.9%	7.7%	6.6%	7.2%
	0.27×	0.27×	0.27×	0.28×	0.27×
	15.00×	14.53×	13.46×	18.46×	23.38×
	7.1%	8.8%	16.5%	22.2%	28.5%
	8.9%	8.9%	19.6%	25.3%	29.5%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MHRIL₹184.47

Mahindra Holidays & Resorts India Limited

· Consumer Services

₹ CrorePeersJUNIPER ITDC ORIENTHOT BRIGHOTEL TAJGVK EIHAHOTELS VENTIVE ASIANHOTNRMcap ₹3,720 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/09/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	0.67	0.72	0.65	0.48	0.50
Interest Burden (Pretax/EBIT) ×	0.94	0.90	0.91	0.67	0.59
EBIT Margin %	7.22	6.56	7.65	6.93	5.97
Asset Turnover ×	0.27	0.28	0.27	0.27	0.27
Financial Leverage (Assets/Equity) ×	23.38	18.46	13.46	14.53	15.00
ROE (5-step product, year-end total equity) %	28.54	22.18	16.46	8.78	7.08
ROE (owners' profit / average owners' equity) %	29.54	25.28	19.56	8.92	8.92

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.