In ₹ Crore except Per Share Latest Annual	MAHSEAMLES FY26	JINDALSAW FY26	RATNAMANI FY26	LLOYDSENGG FY26	Peer Average
Valuation — at last close
P/E	◆ 10.41×	15.56×	33.81×	56.97×	35.45× -71%
P/B	◆ 1.06×	1.21×	3.97×	7.46×	4.21× -75%
EV/EBITDA	◆ 5.34×	8.60×	21.12×	64.03×	31.25× -83%
Market Cap	₹7,301 Cr	₹15,195 Cr	₹16,317 Cr	₹12,466 Cr	₹14,659 Cr -50%
Growth
Revenue CAGR 3Y	-6.49%	0.05%	0.15%	◆ 60.86%	20.35% -132%
Revenue CAGR 5Y	15.16%	—	14.35%	◆ 79.38%	46.86% -68%
Net Income CAGR 3Y	-2.98%	27.81%	1.42%	◆ 75.07%	34.77% -109%
Revenue YoY (latest Q)	-4.72%	5.63%	-15.63%	◆ 142.92%	44.31% -111%
Net Income YoY (latest Q)	15.68%	-74.54%	-15.82%	◆ 127.21%	12.28% +28%
Profitability
EBITDA Margin	14.57%	12.38%	◆ 16.86%	14.54%	14.59% 0%
Net Income Margin	15.00%	5.17%	11.89%	◆ 15.18%	10.75% +40%
Return on Common Equity	10.61%	8.12%	12.46%	◆ 16.37%	12.32% -14%
Return on Capital Employed	8.10%	10.82%	◆ 14.86%	13.50%	13.06% -38%
Return on Assets	9.49%	4.36%	10.38%	◆ 11.76%	8.83% +7%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.38×	0.07×	0.02×	0.16× -100%
Interest Coverage	◆ 221.35×	2.56×	19.98×	11.95×	11.50× +1825%
Scale — latest FY
Revenue / Total Income	₹4,674 Cr	₹17,895 Cr	₹4,494 Cr	₹1,301 Cr	₹7,897 Cr -41%
Net Income	₹701 Cr	₹925 Cr	₹534 Cr	₹198 Cr	₹552 Cr +27%
Total Assets	₹7,739 Cr	₹21,686 Cr	₹5,388 Cr	₹2,369 Cr	₹9,814 Cr -21%
EPS	₹52.33	₹15.27	₹68.85	₹1.52	₹28.55 +83%
Book Value per Share	₹513.17	₹196.63	₹586.46	₹11.61	₹264.9 +94%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.