Maharashtra Seamless profit and loss

Latest FY26

Revenue: ₹4,674cr−11.3% on FY25
EBITDA: ₹681cr−26.0% on FY25
Net profit: ₹701cr−9.8% on FY25
EPS: ₹52.33−9.8% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	4,620	4,674	5,269	5,404	5,716	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	402	388	197	142	88.9
	5,022	5,062	5,466	5,546	5,805
	2,891	2,947	3,287	3,250	3,729
	−0.1	28.0	30.3	36.2	−2.7
	138	134	123	109	96.4
	2.6	2.6	2.8	8.5	38.3
	116	110	101	110	138
	896	884	908	810	854
	4,043	4,106	4,452	4,323	4,852
	696	681	920	1,199	1,040
	580	571	819	1,089	903
Profit
	979	956	1,014	1,223	953
	−3.0	−3.0	0.0	0.0	0.0
	976	953	1,014	1,223	953
	196	194	219	220	−83.2
	29.5	44.4	3.7	51.5	239
	225	238	223	271	156
	−14.1	−13.6	−13.6	0.0	−29.4
	737	701	777	952	768
	751	715	791	952	797
	−22.5	−22.6	−34.4	71.3	69.3
	715	678	743	1,023	837
	737	701	777	—	765
	−0.2	−0.3	0.1	—	2.9
Per share
	₹55.02	₹52.33	₹58.02	₹70.99	₹114.14
	₹55.02	₹52.33	₹58.02	₹70.99	₹114.14
Other comprehensive income — detail
	−22.5	−22.6	−34.4	—	—
	—	48.4	−35.7	71.3	66.8
	−0.1	0.0	0.0	—	—
	—	−71.0	1.3	—	2.4
	715	679	743	1,023	836
	−0.2	−0.3	−0.1	0.4	0.4
Per share — as-filed variants
	₹55.02	₹52.33	₹58.02	₹70.99	₹57.07
	₹55.02	₹52.33	₹58.02	₹70.99	₹57.07
	₹0.00	₹0.00	₹0.00	₹0.00	₹57.07
	₹0.00	₹0.00	₹0.00	₹0.00	₹57.07
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	1,730	1,699	1,951	2,118	1,991
	37.4%	36.3%	37.0%	39.2%	34.8%
Adjusted (ex-exceptional items) — derived
	979	956	1,014	1,223	953
	−3.0	−3.0	0.0	0.0	0.0
	739	703	777	952	768
	₹55.19	₹52.50	₹58.02	₹70.99	₹114.14

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

MAHSEAMLES₹544.85

Maharashtra Seamless Ltd.

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersJINDALSAW RATNAMANI LLOYDSENGG MIDHANI KSB KRN MTARTECH KIRLPNUMcap ₹7,301 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	5,716.4	5,404.1	5,268.7	4,674.3	4,620.3
Other Income	88.9	142.2	197.2	387.6	402.2
Total Income	5,805.2	5,546.3	5,465.9	5,061.9	5,022.5
Expenses
+ Cost of Materials Consumed	3,728.5	3,249.7	3,287.0	2,947.3	2,890.7
+ Changes in Inventories	-2.7	36.2	30.3	28.0	-0.1
+ Employee Benefit Expense	96.4	109.3	122.9	134.1	138.3
+ Finance Costs	38.3	8.5	2.8	2.6	2.6
+ Depreciation & Amortisation	137.7	109.7	100.9	110.2	115.8
+ Other Expenses	853.9	810.0	908.2	883.7	895.7
Total Expenses	4,852.2	4,323.5	4,452.1	4,105.8	4,043.1
EBITDA	1,040.3	1,198.8	920.3	681.2	695.6
EBIT	902.5	1,089.1	819.3	571.1	579.8
Profit
PBT before Exceptional Items	953.1	1,222.8	1,013.8	956.1	979.4
+ Exceptional Items	0.0	0.0	0.0	-3.0	-3.0
Pretax Income	953.1	1,222.8	1,013.8	953.0	976.3
+ Current Tax	-83.2	219.6	219.2	194.0	195.6
+ Deferred Tax	239.3	51.5	3.7	44.4	29.5
Tax Expense	156.1	271.2	222.9	238.4	225.1
+ Share of Associates & JVs	-29.4	0.0	-13.6	-13.6	-14.1
Net Income	767.6	951.7	777.3	701.0	737.1
+ Net Income — Continuing Ops	797.0	951.7	790.9	714.6	751.3
+ Other Comprehensive Income	69.3	71.3	-34.4	-22.6	-22.5
Total Comprehensive Income	836.8	1,022.9	742.9	678.4	714.7
Net Income to Common	764.8	—	777.5	701.3	737.4
Minority Interest	2.9	—	0.1	-0.3	-0.2
Per Share
Basic EPS	114.14	70.99	58.02	52.33	55.02
Diluted EPS	114.14	70.99	58.02	52.33	55.02
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	-34.4	-22.6	-22.5
+ Items NOT to be Reclassified to P&L	66.8	71.3	-35.7	48.4	—
+ Tax on Items NOT to be Reclassified	—	—	0.0	0.0	-0.1
+ Items to be Reclassified to P&L	2.4	—	1.3	-71.0	—
Comprehensive Income — Owners of Parent	836.5	1,023.4	743.0	678.7	714.9
Comprehensive Income — Non-controlling Interests	0.4	0.4	-0.1	-0.3	-0.2
Per Share — as-filed variants
Basic EPS — Continuing Operations	57.07	70.99	58.02	52.33	55.02
Diluted EPS — Continuing Operations	57.07	70.99	58.02	52.33	55.02
Basic EPS — Discontinued Operations	57.07	0.00	0.00	0.00	0.00
Diluted EPS — Discontinued Operations	57.07	0.00	0.00	0.00	0.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	1,990.6	2,118.2	1,951.4	1,699.1	1,729.7
Gross Margin %	34.82	39.20	37.04	36.35	37.44
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	953.1	1,222.8	1,013.8	956.1	979.4
− Exceptional Items (reconciliation)	0.0	0.0	0.0	-3.0	-3.0
Net Income Adj (tax-effected)	767.6	951.7	777.3	703.3	739.5
EPS Adj	114.14	70.99	58.02	52.50	55.19
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	5.00	5.00	5.00	5.00	5.00
Paid Up Equity Capital	67.0	67.0	67.0	67.0	67.0

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.