| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 1,862 | 1,862 | 1,948 | 2,014 | ||
| 72.3 | 14.0 | 2.7 | 14.3 | ||
| 0.0 | 1.3 | 1.3 | 1.2 | ||
| 0.0 | 0.0 | 0.1 | 0.1 | ||
| 0.8 | 0.0 | — | 0.0 | ||
| 221 | 690 | 998 | 601 | ||
| 1.2 | 1.2 | 1.2 | 1.4 | ||
| 10.0 | 9.5 | 10.4 | 7.4 | ||
| 232 | 701 | 1,009 | 610 | ||
| 14.0 | 20.5 | 12.3 | 11.3 | ||
| 2,181 | 2,598 | 2,974 | 2,651 | ||
Current assets | |||||
| 1,139 | 1,342 | 1,576 | 1,506 | ||
| 3,600 | 2,203 | 1,100 | 576 | ||
| 565 | 653 | 519 | 642 | ||
| 76.7 | 41.8 | 54.5 | 54.4 | ||
| 2.5 | 2.1 | 1.8 | 1.8 | ||
| 0.0 | 0.0 | 0.0 | 77.5 | ||
| 17.7 | 37.9 | 98.5 | 59.2 | ||
| 4,262 | 2,938 | 1,774 | 1,412 | ||
| 99.8 | 72.7 | 131 | 152 | ||
| 5,558 | 4,435 | 3,614 | 3,208 | ||
| 7,739 | 7,033 | 6,589 | 5,859 | ||
Equity | |||||
| 67.0 | 67.0 | 67.0 | 67.0 | ||
| 6,809 | 6,273 | 5,664 | 4,707 | ||
| 6,876 | 6,340 | 5,731 | 4,774 | ||
| 6,876 | 6,340 | 5,731 | 4,774 | ||
Liabilities | |||||
| 8.7 | 0.1 | 0.0 | 162 | ||
| 2.5 | 3.3 | 3.0 | 2.5 | ||
| 16.5 | 8.7 | 8.2 | 164 | ||
| 0.3 | 0.2 | 0.1 | 0.1 | ||
| 407 | 362 | 60.2 | 307 | ||
| 46.7 | 50.9 | 358 | 64.9 | ||
| 470 | 422 | 427 | 536 | ||
| 4.7 | 0.0 | 0.0 | 82.4 | ||
| 251 | 152 | 293 | 302 | ||
| 2.4 | 2.1 | 1.8 | 2.7 | ||
| 258 | 155 | 294 | 387 | ||
| 62.9 | 58.1 | 73.6 | 94.2 | ||
| 71.0 | 58.6 | 62.9 | 67.7 | ||
| 392 | 271 | 431 | 549 | ||
| 863 | 693 | 858 | 1,085 | ||
| 7,739 | 7,033 | 6,589 | 5,859 | ||
Assets — additional as-filed lines | |||||
| 57.8 | 82.5 | 133 | 138 | ||
Liabilities — additional as-filed lines | |||||
| 5.3 | 5.3 | 5.3 | 0.0 | ||
Trade payables — MSME split | |||||
| 7.3 | 5.0 | — | — | ||
| 0.0 | 5.3 | — | — | ||
| 244 | 147 | — | — | ||
| 5.3 | 0.0 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,014.3 | 1,948.4 | 1,862.3 | 1,861.8 | 1,861.8 | |
| + Capital Work-in-Progress | 14.3 | 2.7 | 14.0 | 72.3 | 72.3 | |
| + Goodwill | 1.2 | 1.3 | 1.3 | 0.0 | 0.0 | |
| + Other Intangibles | 0.1 | 0.1 | 0.0 | 0.0 | 0.0 | |
| + Intangibles under Development | 0.0 | — | 0.0 | 0.8 | 0.8 | |
| + Non-current Investments | 601.1 | 997.8 | 689.8 | 221.1 | 221.1 | |
| + Long-term Loans | 1.4 | 1.2 | 1.2 | 1.2 | 1.2 | |
| + Other Non-current Financial Assets | 7.4 | 10.4 | 9.5 | 10.0 | 10.0 | |
| Non-current Financial Assets | 610.0 | 1,009.4 | 700.5 | 232.3 | 232.3 | |
| + Other Non-current Assets | 11.3 | 12.3 | 20.5 | 14.0 | 14.0 | |
| Total Non-current Assets | 2,651.2 | 2,974.2 | 2,598.5 | 2,181.2 | 2,181.2 | |
| Current Assets | ||||||
| + Inventories | 1,505.8 | 1,576.1 | 1,341.7 | 1,138.7 | 1,138.7 | |
| + Current Investments | 576.3 | 1,100.3 | 2,202.6 | 3,600.0 | 3,600.0 | |
| + Trade Receivables | 642.5 | 519.0 | 653.5 | 564.7 | 564.7 | |
| + Cash & Cash Equivalents | 54.4 | 54.5 | 41.8 | 76.7 | 76.7 | |
| + Other Bank Balances | 1.8 | 1.8 | 2.1 | 2.5 | 2.5 | |
| + Short-term Loans | 77.5 | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 59.2 | 98.5 | 37.9 | 17.7 | 17.7 | |
| Current Financial Assets | 1,411.6 | 1,774.0 | 2,938.0 | 4,261.5 | 4,261.5 | |
| + Other Current Assets | 152.3 | 130.9 | 72.7 | 99.8 | 99.8 | |
| Total Current Assets | 3,207.5 | 3,614.4 | 4,434.8 | 5,557.8 | 5,557.8 | |
| Total Assets | 5,858.8 | 6,588.5 | 7,033.3 | 7,739.0 | 7,739.0 | |
| Equity | ||||||
| + Equity Share Capital | 67.0 | 67.0 | 67.0 | 67.0 | 67.0 | |
| + Other Equity / Reserves | 4,707.0 | 5,663.7 | 6,272.9 | 6,809.5 | 6,809.5 | |
| Equity — Owners of Parent | 4,774.0 | 5,730.7 | 6,339.9 | 6,876.5 | 6,876.5 | |
| Total Equity | 4,774.0 | 5,730.7 | 6,339.9 | 6,876.5 | 6,876.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 161.8 | 0.0 | 0.1 | 8.7 | 8.7 | |
| + Other Non-current Financial Liab | 2.5 | 3.0 | 3.3 | 2.5 | 2.5 | |
| Non-current Financial Liabilities | 164.3 | 8.2 | 8.7 | 16.5 | 16.5 | |
| + Provisions — Non-current | 0.1 | 0.1 | 0.2 | 0.3 | 0.3 | |
| + Deferred Tax Liabilities | 306.9 | 60.2 | 362.2 | 406.9 | 406.9 | |
| + Other Non-current Liabilities | 64.9 | 358.5 | 50.9 | 46.7 | 46.7 | |
| Non-current Liabilities | 536.2 | 427.1 | 422.0 | 470.3 | 470.3 | |
| + Borrowings — Current | 82.4 | 0.0 | 0.0 | 4.7 | 4.7 | |
| + Trade Payables | 301.5 | 292.5 | 152.5 | 251.3 | 251.3 | |
| + Other Current Financial Liab | 2.7 | 1.8 | 2.1 | 2.4 | 2.4 | |
| Current Financial Liabilities | 386.6 | 294.3 | 154.6 | 258.4 | 258.4 | |
| + Provisions — Current | 94.2 | 73.6 | 58.1 | 62.9 | 62.9 | |
| + Other Current Liabilities | 67.7 | 62.9 | 58.6 | 71.0 | 71.0 | |
| Current Liabilities | 548.6 | 430.7 | 271.3 | 392.3 | 392.3 | |
| Total Liabilities | 1,084.8 | 857.8 | 693.4 | 862.6 | 862.6 | |
| Total Equity & Liabilities | 5,858.8 | 6,588.5 | 7,033.3 | 7,739.0 | 7,739.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 137.7 | 133.3 | 82.5 | 57.8 | 57.8 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 0.0 | 5.3 | 5.3 | 5.3 | 5.3 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 5.0 | 7.3 | 7.3 | |
| + Dues to Micro & Small — Non-current | — | — | 5.3 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | — | 147.4 | 244.1 | 244.1 | |
| + Dues to Other Creditors — Non-current | — | — | 0.0 | 5.3 | 5.3 | |