| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 10,402 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,093 | 1,093 | 1,206 | 1,148 | 1,428 | ||
| 14.0 | 14.0 | 14.6 | 4.9 | — | ||
| 9,323 | — | — | — | — | ||
| −1,093 | −1,093 | −1,206 | −1,148 | — | ||
| ₹943.78 | — | — | — | — | ||
| 6,442 | 6,442 | 5,895 | 5,135 | — | ||
| 0.99× | — | — | — | — | ||
| 7.21× | — | — | — | — | ||
| 10.72× | — | — | — | — | ||
| 107.54× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 9,382 | 9,065 | 7,979 | 6,914 | 7,033 | ||
| 1,293 | 1,451 | 1,570 | 1,844 | 953 | ||
| 870 | 1,041 | 1,218 | 1,560 | 953 | ||
| — | 1,162 | 1,814 | 1,461 | 969 | ||
| 86.7 | 86.7 | 631 | 678 | 256 | ||
| — | 81.3 | 632 | 677 | 254 | ||
| — | 1,076 | 1,184 | 783 | 713 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 10,401.5 | |
| - Cash, Equiv & ST Investments | 1,427.7 | 1,148.1 | 1,206.0 | 1,092.8 | 1,092.8 | |
| + Minority Interest | — | 4.9 | 14.6 | 14.0 | 14.0 | |
| Enterprise Value | — | — | — | — | 9,322.7 | |
| Net Debt (memo) | — | -1,148.1 | -1,206.0 | -1,092.8 | -1,092.8 | |
| EV per Share | — | — | — | — | 943.78 | |
| Total Capital | — | 5,135.1 | 5,894.8 | 6,441.6 | 6,441.6 | |
| EV/Sales | — | — | — | — | 0.99 | |
| EV/EBITDA | — | — | — | — | 7.21 | |
| EV/EBIT | — | — | — | — | 10.72 | |
| EV/Free Cash Flow | — | — | — | — | 107.54 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 7,032.8 | 6,914.4 | 7,979.0 | 9,065.3 | 9,382.1 | |
| EBITDA | 953.1 | 1,843.9 | 1,570.0 | 1,450.6 | 1,292.7 | |
| EBIT | 953.1 | 1,560.0 | 1,217.9 | 1,040.7 | 869.9 | |
| Operating Cash Flow | 969.3 | 1,461.2 | 1,814.4 | 1,162.3 | — | |
| Free Cash Flow | 256.2 | 677.9 | 630.5 | 86.7 | 86.7 | |
| FCFF (free cash flow to the firm) | 253.9 | 677.1 | 631.8 | 81.3 | — | |
| Capital Expenditure | 713.1 | 783.4 | 1,183.9 | 1,075.6 | — | |